XML 68 R44.htm IDEA: XBRL DOCUMENT v3.25.3
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - WARRANT INSTRUMENTS AND LONG-TERM INCENTIVE PLAN ROLLFORWARD (Details) - Fair Value, Recurring - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Derivative Liabilities        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance $ 52 $ 9 $ 1 $ 205
Change in fair value 235 (6) 286 (202)
Ending balance 287 3 287 3
Long-term incentive plan        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 71 0 358 0
Amount paid in period (236)   (461)  
Change in fair value 282 274 220 274
Ending balance 117 274 117 274
Common Warrants        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 1,711 0 0 0
Common warrants issuance on February 21, 2025     3,396  
Reclass (2,002)   (2,002)  
Change in fair value 291 0 (1,394) 0
Ending balance $ 0 $ 0 $ 0 $ 0