XML 50 R26.htm IDEA: XBRL DOCUMENT v3.25.3
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF ERROR CORRECTIONS AND PRIOR PERIOD ADJUSTMENTS
A summary of immaterial corrections to the Company’s previously issued condensed consolidated balance sheet are as follows (in thousands):
September 30, 2024
As reportedAdjustmentsAs revised
Accounts receivable – trade, net of allowances25,387 1,310 $26,697 
Prepaid expenses and other current assets9,157 236 $9,393 
Total assets141,395 1,546 $142,941 
Accounts payable and accrued expenses26,050 (551)$25,499 
Other short-term liabilities2,003 1,838 $3,841 
Total current liabilities41,533 1,287 $42,820 
Total liabilities106,348 1,287 $107,635 
Total liabilities and stockholders’ equity141,395 1,546 $142,941 
A summary of immaterial corrections to the Company’s previously issued condensed consolidated statements of cash flows are as follows (in thousands):

September 30, 2024
As reportedAdjustmentsAs revised
Change in allowance for sales returns and volume rebate(1,820)(551)(2,371)
Prepaid expenses and other current assets(1,009)23 (986)
Accounts payable and accrued expenses(7,791)551 (7,240)
Other liabilities2,099 (23)2,076 
SCHEDULE OF FINANCIAL LIABILITIES MEASURED ON A RECURRING BASIS
The following table sets forth, by level within the fair value hierarchy, the Company’s financial liabilities that were accounted for at fair value on a recurring basis as of September 30, 2025 and December 31, 2024 (in thousands):

September 30, 2025Markets for
Identical
Assets
(Level 1)
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Carrying
Value as of
September 30,
2025
Long-term incentive plan— — $117 $117 

December 31, 2024Markets for
Identical
Assets
(Level 1)
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Carrying
Value as of
December 31,
2024
Derivative liabilities - warrant instruments— — $$
Long-term incentive plan— — $358 $358 
SCHEDULE OF BEGINNING AND ENDING BALANCES OF WARRANT INSTRUMENT AND LONG-TERM INCENTIVE PLAN
The following tables reconcile the beginning and ending balances of the warrant instruments and long-term incentive plan within Level 3 of the fair value hierarchy, respectively:
Derivative Liabilities
(in thousands)
Long-term incentive plan
 (in thousands)
Common warrants
(in thousands)
Balance, June 30, 2025$52 $71 $1,711 
Amount paid in period— (236)
Change in fair value235 282 291
Reclass to equity— (2,002)
Balance, September 30, 2025$287 $117 $— 
(in thousands)(in thousands)(in thousands)
Balance, December 31, 2024$$358 $— 
Common warrants issuance on February 21, 2025
— 3,396
Amount paid in period— (461)— 
Change in fair value286 220(1,394)
Reclass to equity— (2,002)
Balance, September 30, 2025$287 $117 $— 
(in thousands)(in thousands)(in thousands)
Balance, June 30, 2024$$— $— 
Change in fair value(6)274 — 
Balance, September 30, 2024$$274 $— 
(in thousands)(in thousands)(in thousands)
Balance, December 31, 2023$205 $— $— 
Change in fair value(202)274 — 
Balance, September 30, 2024$$274 $— 
SCHEDULE OF DISAGGREGATED REVENUE
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)(in thousands)
2025202420252024
Product revenue$27,364 $33,948 $76,860 $104,065 
Service revenue1,973 2,341 5,752 7,832 
Total revenues, net$29,337 $36,289 $82,612 $111,897