XML 96 R77.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Revenues, net $ 30,852 $ 38,514 $ 53,275 $ 75,608  
Less          
Cost of sales 20,062 23,986 34,442 48,265  
Segment gross profit 10,790 14,528 18,833 27,343  
General and administrative expenses 13,574 12,321 23,613 27,570  
Interest expense 2,571 2,566 5,058 5,173  
Income tax expense (benefit) 274 (91) 124 779  
Other segment items (910) 1,210 (2,000) 2,388  
Net (Loss) Income (4,719) (1,478) (7,962) (8,567)  
Total Identifiable Assets 99,201 141,310 99,201 141,310 $ 115,305
Americas          
Less          
Total Identifiable Assets 44,900   44,900   50,318
EMEA          
Less          
Total Identifiable Assets 52,894   52,894   63,863
Rest of World          
Less          
Total Identifiable Assets 1,407   1,407   $ 1,124
Operating Segments | Americas          
Segment Reporting Information [Line Items]          
Revenues, net 15,785 22,795 25,673 40,326  
Less          
Cost of sales 10,008 13,575 15,073 24,376  
Segment gross profit 5,777 9,220 10,600 15,950  
General and administrative expenses 7,741 6,649 12,647 16,027  
Interest expense 2,473 2,567 4,840 5,112  
Income tax expense (benefit) 577 (121) 564 599  
Other segment items 1,401 1,005 995 1,956  
Net (Loss) Income (6,415) (880) (8,446) (7,744)  
Operating Segments | EMEA          
Segment Reporting Information [Line Items]          
Revenues, net 15,378 16,541 28,081 37,542  
Less          
Cost of sales 10,406 11,151 19,867 25,988  
Segment gross profit 4,972 5,390 8,214 11,554  
General and administrative expenses 5,731 5,587 10,769 11,374  
Interest expense 98 (1) 218 61  
Income tax expense (benefit) (303) 30 (440) 180  
Other segment items (1,728) 402 (2,233) 745  
Net (Loss) Income 1,174 (628) (100) (806)  
Operating Segments | Rest of World          
Segment Reporting Information [Line Items]          
Revenues, net 275 343 592 627  
Less          
Cost of sales 114 161 239 351  
Segment gross profit 161 182 353 276  
General and administrative expenses 102 85 197 169  
Interest expense 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
Other segment items 3 (2) 3 (2)  
Net (Loss) Income 56 99 153 109  
Eliminations and Adjustments          
Segment Reporting Information [Line Items]          
Revenues, net (586) (1,165) (1,071) (2,887)  
Less          
Cost of sales (466) (901) (737) (2,450)  
Segment gross profit (120) (264) (334) (437)  
General and administrative expenses 0 0 0 0  
Interest expense 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
Other segment items (586) (195) (765) (311)  
Net (Loss) Income $ 466 $ (69) $ 431 $ (126)