XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders’ (Deficit) Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Series A Preferred Stock
Common Stock
Class A Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2023   167,972 1,940,899      
Beginning balance at Dec. 31, 2023 $ 16,751 $ 0 $ 1 $ 119,724 $ 1,301 $ (104,275)
Shares issued for:            
Vesting of restricted share units (in shares)     22,676      
Stock compensation 792     792    
Foreign currency translation (858)       (858)  
Fixed dividends Preferred Series B (634)     (634)    
Net loss (8,567)         (8,567)
Ending balance (in shares) at Jun. 30, 2024   167,972 1,963,575      
Ending balance at Jun. 30, 2024 7,484 $ 0 $ 1 119,882 443 (112,842)
Beginning balance (in shares) at Mar. 31, 2024   167,972 1,955,545      
Beginning balance at Mar. 31, 2024 9,083 $ 0 $ 1 119,956 490 (111,364)
Shares issued for:            
Vesting of restricted share units (in shares)     8,030      
Stock compensation 243     243    
Foreign currency translation (47)       (47)  
Fixed dividends Preferred Series B (317)     (317)    
Net loss (1,478)         (1,478)
Ending balance (in shares) at Jun. 30, 2024   167,972 1,963,575      
Ending balance at Jun. 30, 2024 7,484 $ 0 $ 1 119,882 443 (112,842)
Beginning balance (in shares) at Dec. 31, 2024   167,972 1,970,615      
Beginning balance at Dec. 31, 2024 (12,896) $ 0 $ 0 119,487 227 (132,610)
Shares issued for:            
Warrants exercised (in shares)     415,500      
Vesting of restricted share units (in shares)     3,788      
Vesting of restricted share units (3)     (3)    
Reverse stock split fractional adjustment (in shares)     33      
February 2025 private placement (in shares)     260,000      
Stock compensation 144     144    
Foreign currency translation 722       722  
Fixed dividends Preferred Series B (634)     (634)    
Net loss (7,962)         (7,962)
Ending balance (in shares) at Jun. 30, 2025   167,972 2,649,936      
Ending balance at Jun. 30, 2025 (20,629) $ 0 $ 0 118,994 949 (140,572)
Beginning balance (in shares) at Mar. 31, 2025   167,972 2,232,578      
Beginning balance at Mar. 31, 2025 (15,815) $ 0 $ 0 119,241 797 (135,853)
Shares issued for:            
Warrants exercised (in shares)     415,500      
Vesting of restricted share units (in shares)     1,858      
Vesting of restricted share units (2)     (2)    
Stock compensation 72     72    
Foreign currency translation 152       152  
Fixed dividends Preferred Series B (317)     (317)    
Net loss (4,719)         (4,719)
Ending balance (in shares) at Jun. 30, 2025   167,972 2,649,936      
Ending balance at Jun. 30, 2025 $ (20,629) $ 0 $ 0 $ 118,994 $ 949 $ (140,572)