XML 62 R43.htm IDEA: XBRL DOCUMENT v3.25.2
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2025
Aug. 12, 2025
Aug. 11, 2025
Aug. 08, 2025
Aug. 07, 2025
Feb. 20, 2025
Feb. 14, 2025
Dec. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Common stock issuable upon exercise of warrants (in shares) 210,723 210,723             92,877
Vested stock options reclassified from equity to liability classification (in shares) 32,308                
Common stock, shares authorized (in shares) 3,750,000 3,750,000             3,750,000
Transfers into Level 3 measurements   $ 1,500              
Fair Value, Recurring                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative liabilities - warrant instruments $ 52 52             $ 1
Long-term incentive plan 71 71             358
Common warrants 1,711 1,711              
Markets for Identical Assets (Level 1) | Fair Value, Recurring                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative liabilities - warrant instruments 0 0             0
Long-term incentive plan 0 0             0
Common warrants 0 0              
Other Observable Inputs (Level 2) | Fair Value, Recurring                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative liabilities - warrant instruments 0 0             0
Long-term incentive plan 0 0             0
Common warrants 0 0              
Significant Unobservable Inputs (Level 3) | Fair Value, Recurring                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative liabilities - warrant instruments 52 52             1
Long-term incentive plan 71 71             $ 358
Common warrants $ 1,711 $ 1,711              
Class A Common Stock                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Common stock, shares authorized (in shares) 3,750,000 3,750,000         25,000,000 3,750,000  
Class A Common Stock | Subsequent event                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Common stock, shares authorized (in shares)     25,000,000 3,750,000 25,000,000 3,750,000      
Estimated of fair value | Other Observable Inputs (Level 2)                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Debt fair value disclosure $ 35,600 $ 35,600              
Carrying value | Other Observable Inputs (Level 2)                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Debt fair value disclosure $ 39,000 $ 39,000              
2025 Common Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Common stock issuable upon exercise of warrants (in shares) 1,323,000 1,323,000