XML 53 R34.htm IDEA: XBRL DOCUMENT v3.25.2
DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF FAIR VALUE OF DERIVATIVE LIABILITIES
June 30, 2025
Common stock issuable upon exercise of warrants210,723
Market value of common stock on measurement date$1.76 
Exercise price$19.39 
Risk free interest rate (1)3.65 %
Expected life in years1.50 years
Expected volatility (2)133.0 %
Expected dividend yields (3)— %
December 31, 2024
Common stock issuable upon exercise of warrants92,877
Market value of common stock on measurement date$1.90 
Exercise price$44.00 
Risk free interest rate (1)4.17 %
Expected life in years2 years
Expected volatility (2)80.0 %
Expected dividend yields (3)— %
(1)The risk-free interest rate was determined using the applicable Treasury Bill as of the measurement date.
(2)The historical trading volatility was based on historical fluctuations in stock price for Boxlight.
(3)The Company does not expect to pay a dividend in the foreseeable future.
Three Months Ended
June 30, 2025
Common stock issuable upon exercise of 2025 Common Warrants
1,323,000
Market value of common stock on measurement date$1.76 
Exercise price$2.13 
Risk free interest rate (1)3.80 %
Expected life in years5.15 years
Expected volatility (2)114 %
Expected dividend yields (3)— %
(1)The risk-free interest rate was determined using the applicable Treasury Bill as of the measurement date.
(2)The historical trading volatility was based on historical fluctuations in stock price for Boxlight.
(3)The Company does not expect to pay a dividend in the foreseeable future.