XML 102 R80.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAX - TAX EFFECTS OF TEMPORARY DIFFERENCES (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Fixed assets $ 51 $ 15
Allowance for bad debts 1,022 926
Inventory 408 432
R&D amortization 1,650 1,172
Accrued expenses 48 0
Deferred revenue 5,960 6,143
Stock compensation 108 291
Right of use liability 327 501
Other 97 0
Interest expense limitation 8,770 6,051
Net operating loss carry-forwards 6,736 6,635
Deferred tax assets 25,177 22,166
Valuation allowance (22,231) (18,173)
Deferred tax assets, net 2,946 3,993
Deferred tax liabilities:    
Intangible assets (2,019) (6,671)
Accrued expenses (1,277) (982)
Prepaid expenses (47) (48)
Right of use asset (353) (492)
Other (151) (116)
Deferred tax liabilities (3,847) (8,309)
Deferred tax liabilities, net $ (901) $ (4,316)