XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Revenues, net $ 135,893 $ 176,721
Cost of revenues 88,952 113,419
Gross profit 46,941 63,302
Operating expense:    
General and administrative expenses 62,285 61,252
Research and development 4,126 3,155
Impairment of goodwill 0 25,195
Total operating expense 66,411 89,602
Loss from operations (19,470) (26,300)
Other income (expense):    
Interest expense, net (10,252) (10,840)
Other expense, net (727) (417)
Change in fair value of derivative liabilities 205 267
Total other expense (10,774) (10,990)
Loss before income taxes (30,244) (37,290)
Income tax benefit (expense) 1,909 (1,866)
Net loss (28,335) (39,156)
Fixed dividends - Series B Preferred (1,269) (1,269)
Net loss attributable to common stockholders - basic (29,604) (40,425)
Net loss attributable to common stockholders - diluted (29,604) (40,425)
Comprehensive loss:    
Net loss (28,335) (39,156)
Other comprehensive loss:    
Foreign currency translation adjustment (1,074) 2,215
Total comprehensive loss $ (29,409) $ (36,941)
Net loss per common share – basic - as adjusted (in dollars per share) $ (15.11) $ (21.38)
Net loss per common share – diluted - as adjusted (in dollars per share) $ (15.11) $ (21.38)
Weighted average number of common shares outstanding – basic - as adjusted (in shares) 1,959 1,891
Weighted average number of common shares outstanding – diluted - as adjusted (in shares) 1,959 1,891