XML 63 R41.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF PRETAX INCOME (LOSS)
Pretax income (loss) resulting from domestic and foreign operations is as follows (in thousands):
20242023
United States$(19,382)$(30,393)
Foreign(11,185)(11,779)
Other Foreign Jurisdictions323 4,882 
Total pretax book loss$(30,244)$(37,290)
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE
The components of income tax (benefit) expense at December 31, 2024 and December 31, 2023, are as follows (in thousands):
20242023
Current:  
Federal$(23)$855 
State55 93 
Foreign875 1,589 
Total Current$907 $2,537 
Deferred:  
Federal$— $81 
State— — 
Foreign(2,816)(752)
Total Deferred$(2,816)$(671)
Total$(1,909)$1,866 
SCHEDULE OF RECONCILIATION FOR PROVISION FOR INCOME TAXES
The reconciliation of the provision for income taxes at the United States Federal statutory rate compared to the Company’s income tax expense (benefit) as reported is as follows (in thousands):
20242023
Loss before income taxes$(30,244)$(37,290)
Income tax benefit computed at the statutory rate(6,351)(7,831)
State income taxes-net of federal tax benefit35 74 
Foreign tax rate differential(474)(273)
Section 162(m) compensation — 61 
Foreign currency adjustment(90)
GILTI inclusion404 693 
Meals43 75 
Stock compensation146 141 
Amortization— 4,845 
Other book-tax differences286 (865)
Adjustments to prior periods – temporary differences693 1,000 
Rate changes and differentials(750)(53)
Change in valuation allowance4,058 4,089 
Income tax (benefit) expense$(1,909)$1,866 
SCHEDULE OF TAX EFFECTS OF TEMPORARY DIFFERENCES
Tax effects of temporary differences at December 31, 2024 and December 31, 2023 are as follows (in thousands):
Deferred tax assets:20242023
Fixed assets$51 $15 
Allowance for bad debts1,022 926 
Inventory408 432 
R&D amortization1,650 1,172 
Accrued expenses48 — 
Deferred revenue5,960 6,143 
Stock compensation108 291 
Right of use liability327 501 
Other97 — 
Interest expense limitation8,770 6,051 
Net operating loss carry-forwards6,736 6,635 
Deferred tax assets$25,177 $22,166 
Valuation allowance(22,231)(18,173)
Deferred tax assets, net$2,946 $3,993 
Deferred tax liabilities:20242023
Intangible assets(2,019)(6,671)
Accrued expenses(1,277)(982)
Prepaid expenses(47)(48)
Right of use asset(353)(492)
Other(151)(116)
Deferred tax liabilities$(3,847)$(8,309)
Deferred tax liabilities, net$(901)$(4,316)