DERIVATIVE LIABILITIES (Tables)

12 Months Ended

Dec. 31, 2024

Derivative Instruments and Hedging Activities Disclosure [Abstract]

SCHEDULE OF FAIR VALUE OF DERIVATIVE LIABILITIES

	December 31, 2024
Common stock issuable upon exercise of warrants	92,877
Market value of common stock on measurement date	$	1.90
Exercise price	$	44.00
Risk free interest rate (1)	4.17		%
Expected life in years	2
Expected volatility (2)	80.0		%
Expected dividend yields (3)	—		%

	December 31, 2023
Common stock issuable upon exercise of warrants	92,877
Market value of common stock on measurement date	$	5.35
Exercise price	$	44.00
Risk free interest rate (1)	3.93		%
Expected life in years	3 years
Expected volatility (2)	114.0		%
Expected dividend yields (3)	—		%

__________________________________________

(1)The risk-free interest rate was determined using the applicable Treasury Bill as of the measurement date.

(2)The historical trading volatility for 2024 and 2023 was based on historical fluctuations in stock price for Boxlight.

(3)The Company does not expect to pay a dividend in the foreseeable future.

SCHEDULE OF CHANGE IN DERIVATIVE LIABILITIES

The following table shows the change in the Company’s derivative liabilities for the years ended December 31, 2024 and 2023:

	Amount (in thousands)
Balance, December 31, 2023	$	205
Exercise of warrants	—
Issuance of warrants	—
Change in fair value of derivative liabilities	(204)
Balance, December 31, 2024	$	1

	Amount (in thousands)
Balance, December 31, 2022	$	472
Exercise of warrants	—
Issuance of warrants	—
Change in fair value of derivative liabilities	(267)
Balance, December 31, 2023	$	205