XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Cumulative effect of change in accounting principle, net of tax
As Adjusted
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series A Preferred Stock
As Adjusted
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
As Adjusted
Additional Paid-in Capital
Additional Paid-in Capital
As Adjusted
Accumulated Other Comprehensive Income (loss)
Accumulated Other Comprehensive Income (loss)
As Adjusted
Accumulated Deficit
Accumulated Deficit
Cumulative effect of change in accounting principle, net of tax
Accumulated Deficit
As Adjusted
Beginning balance (in shares) at Dec. 31, 2022       167,972 167,972 9,339,587 9,339,587              
Beginning balance at Dec. 31, 2022 $ 51,893 $ (76) $ 51,817 $ 0 $ 0 $ 1 $ 1 $ 117,849 $ 117,849 $ (914) $ (914) $ (65,043) $ (76) $ (65,119)
Shares issued for:                            
Stock options exercised (in shares)           12,500                
Stock options exercised 13             13            
Reverse stock split fractional adjustment (in shares)           33,414                
Vesting of restricted share units (in shares)           219,859                
Stock compensation 1,823             1,823            
Foreign currency translation (574)                 (574)        
Fixed dividends Preferred Series B (952)             (952)            
Net loss (21,485)                     (21,485)    
Ending balance (in shares) at Sep. 30, 2023       167,972   9,605,360                
Ending balance at Sep. 30, 2023 30,642     $ 0   $ 1   118,733   (1,488)   (86,604)    
Beginning balance (in shares) at Jun. 30, 2023       167,972   9,465,494                
Beginning balance at Jun. 30, 2023 50,892     $ 0   $ 1   118,379   1,366   (68,854)    
Shares issued for:                            
Vesting of restricted share units (in shares)           139,866                
Stock compensation 671             671            
Foreign currency translation (2,854)                 (2,854)        
Fixed dividends Preferred Series B (317)             (317)            
Net loss (17,750)                     (17,750)    
Ending balance (in shares) at Sep. 30, 2023       167,972   9,605,360                
Ending balance at Sep. 30, 2023 30,642     $ 0   $ 1   118,733   (1,488)   (86,604)    
Beginning balance (in shares) at Dec. 31, 2023       167,972   9,704,496                
Beginning balance at Dec. 31, 2023 $ 16,751     $ 0   $ 1   119,724   1,301   (104,275)    
Shares issued for:                            
Stock options exercised (in shares) 0                          
Vesting of restricted share units (in shares)           137,819                
Stock compensation $ 959             959            
Foreign currency translation 1,412                 1,412        
Fixed dividends Preferred Series B (952)             (952)            
Net loss (11,628)                     (11,628)    
Ending balance (in shares) at Sep. 30, 2024       167,972   9,842,315                
Ending balance at Sep. 30, 2024 6,542     $ 0   $ 1   119,731   2,713   (115,903)    
Beginning balance (in shares) at Jun. 30, 2024       167,972   9,817,875                
Beginning balance at Jun. 30, 2024 7,484     $ 0   $ 1   119,882   443   (112,842)    
Shares issued for:                            
Vesting of restricted share units (in shares)           24,440                
Stock compensation 166             166            
Foreign currency translation 2,270                 2,270        
Fixed dividends Preferred Series B (317)             (317)            
Net loss (3,061)                     (3,061)    
Ending balance (in shares) at Sep. 30, 2024       167,972   9,842,315                
Ending balance at Sep. 30, 2024 $ 6,542     $ 0   $ 1   $ 119,731   $ 2,713   $ (115,903)