XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Cumulative effect of change in accounting principle, net of tax
As Adjusted
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series A Preferred Stock
As Adjusted
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
As Adjusted
Additional Paid-in Capital
Additional Paid-in Capital
As Adjusted
Accumulated Other Comprehensive Income (loss)
Accumulated Other Comprehensive Income (loss)
As Adjusted
Accumulated Deficit
Accumulated Deficit
Cumulative effect of change in accounting principle, net of tax
Accumulated Deficit
As Adjusted
Beginning balance (in shares) at Dec. 31, 2022       167,972 167,972 9,339,587 9,339,587              
Beginning balance at Dec. 31, 2022 $ 51,893 $ (76) $ 51,817 $ 0 $ 0 $ 1 $ 1 $ 117,849 $ 117,849 $ (914) $ (914) $ (65,043) $ (76) $ (65,119)
Shares issued for:                            
Stock options exercised (in shares)           12,500                
Stock options exercised 13             13            
Vesting of restricted share units (in shares)           79,993                
Reverse stock split fractional adjustment (in shares)           33,414                
Stock compensation 1,152             1,152            
Foreign currency translation 2,280                 2,280        
Fixed dividends Preferred Series B (635)             (635)            
Net loss (3,735)                     (3,735)    
Ending balance (in shares) at Jun. 30, 2023       167,972   9,465,494                
Ending balance at Jun. 30, 2023 50,892     $ 0   $ 1   118,379   1,366   (68,854)    
Beginning balance (in shares) at Mar. 31, 2023       167,972   9,384,833                
Beginning balance at Mar. 31, 2023 49,761     $ 0   $ 1   118,159   (356)   (68,043)    
Shares issued for:                            
Stock options exercised (in shares)           12,500                
Stock options exercised 13             13            
Vesting of restricted share units (in shares)           34,747                
Reverse stock split fractional adjustment (in shares)           33,414                
Stock compensation 524             524            
Foreign currency translation 1,722                 1,722        
Fixed dividends Preferred Series B (317)             (317)            
Net loss (811)                     (811)    
Ending balance (in shares) at Jun. 30, 2023       167,972   9,465,494                
Ending balance at Jun. 30, 2023 50,892     $ 0   $ 1   118,379   1,366   (68,854)    
Beginning balance (in shares) at Dec. 31, 2023       167,972   9,704,496                
Beginning balance at Dec. 31, 2023 $ 16,751     $ 0   $ 1   119,724   1,301   (104,275)    
Shares issued for:                            
Stock options exercised (in shares) 0                          
Vesting of restricted share units (in shares)           113,379                
Stock compensation $ 792             792            
Foreign currency translation (858)                 (858)        
Fixed dividends Preferred Series B (634)             (634)            
Net loss (8,567)                     (8,567)    
Ending balance (in shares) at Jun. 30, 2024       167,972   9,817,875                
Ending balance at Jun. 30, 2024 7,484     $ 0   $ 1   119,882   443   (112,842)    
Beginning balance (in shares) at Mar. 31, 2024       167,972   9,777,725                
Beginning balance at Mar. 31, 2024 9,083     $ 0   $ 1   119,956   490   (111,364)    
Shares issued for:                            
Vesting of restricted share units (in shares)           40,150                
Stock compensation 243             243            
Foreign currency translation (47)                 (47)        
Fixed dividends Preferred Series B (317)             (317)            
Net loss (1,478)                     (1,478)    
Ending balance (in shares) at Jun. 30, 2024       167,972   9,817,875                
Ending balance at Jun. 30, 2024 $ 7,484     $ 0   $ 1   $ 119,882   $ 443   $ (112,842)