XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (7,089) $ (2,924)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt premium, discount and issuance cost 592 456
Provision for credit losses 129 (10)
Changes in deferred tax assets and liabilities (323) (121)
Change in allowance for sales returns and volume rebates (175) 90
Change in inventory reserve 86 294
Change in fair value of derivative liabilities (192) 224
Stock compensation expense 549 641
Depreciation and amortization 2,069 2,263
Change in right of use assets and lease liabilities 1 160
Changes in operating assets and liabilities:    
Accounts receivable – trade 2,947 (2,375)
Inventories 4,735 13,571
Prepaid expenses and other current assets (1,086) 122
Other assets 22 (229)
Accounts payable and accrued expenses (8,103) (13,845)
Other liabilities 3,791 (49)
Deferred revenues 105 (171)
Net cash used in operating activities (1,942) (1,903)
Cash flows from investing activities:    
Purchases of furniture and fixtures, net (394) (81)
Net cash used in investing activities (394) (81)
Cash flows from financing activities:    
Principal payments on long term debt (2,307) (670)
Payments of fixed dividends to Series B Preferred stockholders (317) (317)
Net cash used in financing activities (2,624) (987)
Effect of foreign currency exchange rates (481) (346)
Net decrease in cash and cash equivalents (5,441) (3,317)
Cash and cash equivalents, beginning of the period 17,253 14,591
Cash and cash equivalents, end of the period 11,812 11,274
Supplemental cash flow disclosures:    
Cash paid for income taxes 101 52
Cash paid for interest 1,806 1,975
Non-cash investing and financing transactions:    
Addition of operating lease liabilities $ 52 $ 26