XML 92 R79.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCK COMPENSATION - GENERAL AND STOCK OPTIONS NARRATIVE (Details)
$ / shares in Units, $ in Thousands
12 Months Ended 27 Months Ended
Jun. 13, 2022
shares
May 03, 2022
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
plan
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Mar. 31, 2023
shares
Feb. 14, 2022
USD ($)
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Number of equity incentive plans | plan     2      
Options intrinsic value | $     $ 0 $ 18    
Options granted (in shares)     364,299 152,718    
Options cancelled (in shares)     493,025 132,893    
Options expired (in shares)     84,179      
Common stock, par value (in dollars per share) | $ / shares     $ 0.0001 $ 0.0001    
Fiscal Year 2023            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Options cancelled (in shares)     322,040      
Options vested (in shares)     42,259      
Member of the board and former CEO            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Term of non compete agreement   3 years        
Vesting period   1 year        
Member of the board and former CEO | Class A Common Stock            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Stock options to purchase (in shares)   72,210        
Common stock, par value (in dollars per share) | $ / shares   $ 0.001        
Market value of common stock on measurement date (in dollars per share) | $ / shares   $ 8.32        
Fair value of the stock | $   $ 314        
Chief Financial Officer | Class A Common Stock            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Vesting period 4 years          
Stock options to purchase (in shares) 18,750          
Chief Executive Officer | Class A Common Stock            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Options to purchase shares (in shares)           61,759
Options to purchase shares | $           $ 420
Minimum            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Market value of options on measurement date (in dollars per share) | $ / shares     $ 1.68      
Maximum            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Market value of options on measurement date (in dollars per share) | $ / shares     $ 2.24      
Stock options            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Vesting period (in years)     4 years      
Expiration term (in years)     5 years      
Minimum risk free interest rate used to value options     4.19%      
Maximum risk free interest rate used to value options     4.22%      
Minimum expected volatility used to value options     111.45%      
Maximum expected volatility used to value options     111.74%      
Expected dividend rate used to value options     0.00%      
Stock options | Minimum            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Exercise price used to value options (in dollars per share) | $ / shares     $ 2.48      
Expected term used to value options     3 years      
Stock options | Maximum            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Exercise price used to value options (in dollars per share) | $ / shares     $ 3.20      
Expected term used to value options     4 years      
Out of the money options            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Options cancelled (in shares)     59,117      
Equity Incentive Plan 2014            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Shares authorized (in shares)     798,805      
Equity Incentive Plan 2021            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Shares authorized (in shares)     625,000      
Shares issued (in shares)         774,904  
Fair value of shares issued under share-based payment arrangement | $     $ 13