XML 78 R65.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT - WHITEHAWK FINANCE LLC (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Jul. 20, 2023
USD ($)
Jun. 26, 2023
Apr. 24, 2023
USD ($)
Jun. 21, 2022
USD ($)
Apr. 04, 2022
USD ($)
Dec. 31, 2021
USD ($)
day
$ / shares
shares
Feb. 29, 2024
USD ($)
Nov. 30, 2023
USD ($)
Jan. 31, 2022
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Mar. 14, 2024
Jul. 22, 2022
$ / shares
shares
Jun. 20, 2022
Mar. 31, 2022
$ / shares
shares
Debt Instrument [Line Items]                              
Proceeds from long term debt                   $ 0 $ 2,500        
Long-term debt                   $ 40,171 $ 44,623        
Common stock issuable upon exercise of warrants (in shares) | shares                   464,385 464,385        
Credit agreement                              
Debt Instrument [Line Items]                              
Change of control, voting percentage       40.00%                   33.00%  
Whitehawk, Inc                              
Debt Instrument [Line Items]                              
Warrant exercise price (in dollars per share) | $ / shares                             $ 9.52
Market value of common stock on measurement date (in dollars per share) | $ / shares                         $ 8.80    
Percentage of fees payable           3.00%                  
Fees payable threshold amount           $ 1,800                  
Shares issued discount           $ 500                  
Number of warrants after repricing (in shares) | shares                         464,385   429,263
Whitehawk, Inc | Class A Common Stock                              
Debt Instrument [Line Items]                              
Issuance of stock (in shares) | shares                 66,022            
Common stock issuable upon exercise of warrants (in shares) | shares           255,411                  
Percentage of increase in issue of warrants           3.00%                  
Warrant exercise price (in dollars per share) | $ / shares           $ 16.00                  
Trading days for warrant repricing | day           30                  
Market value of common stock on measurement date (in dollars per share) | $ / shares           $ 16.00                  
Issuance costs           $ 1,700                  
Whitehawk, Inc | Credit agreement                              
Debt Instrument [Line Items]                              
Forbearance on advances granted the Loan Parties         $ 3,500                    
Interest rate reduction on debt instrument         0.50%                    
EBITDA coverage ratio required to be maintained         1.75                    
Repayment of debt               $ 4,300              
Prepayment penalties and accrued interest               $ 300              
Debt Instrument, Interest Rate, Effective Percentage                   16.40%          
Whitehawk, Inc | Credit agreement | Subsequent event                              
Debt Instrument [Line Items]                              
Repayment of debt             $ 1,700                
Pre-payment penalty             $ 100                
Whitehawk, Inc | Credit agreement | After March 31, 2022 Senior leverage ratio is less than 2.25                              
Debt Instrument [Line Items]                              
Leverage ratio           2.25                  
Whitehawk, Inc | Credit agreement | Senior Leverage Ratio at March 31, 2024                              
Debt Instrument [Line Items]                              
Leverage ratio     2.00                        
Whitehawk, Inc | Credit agreement | Senior Leverage Ratio at March 31, 2024 | Subsequent event                              
Debt Instrument [Line Items]                              
Leverage ratio                       6.00      
Whitehawk, Inc | Credit agreement | Senior Leverage Ratio at June 30, 2024                              
Debt Instrument [Line Items]                              
Leverage ratio     2.00                        
Whitehawk, Inc | Credit agreement | Senior Leverage Ratio at June 30, 2024 | Subsequent event                              
Debt Instrument [Line Items]                              
Leverage ratio                       2.00      
Whitehawk, Inc | Credit agreement | Senior Leverage Ratio After June 30, 2024                              
Debt Instrument [Line Items]                              
Leverage ratio     1.75                        
Whitehawk, Inc | Credit agreement | Senior Leverage Ratio After June 30, 2024 | Subsequent event                              
Debt Instrument [Line Items]                              
Leverage ratio                       1.75      
Whitehawk, Inc | Credit agreement | LIBOR                              
Debt Instrument [Line Items]                              
Basis spread on interest rate       13.25% 9.75%                    
Whitehawk, Inc | Credit agreement | LIBOR | Prior to March 31, 2022 and Senior leverage ratio is greater than or equal to 2.25                              
Debt Instrument [Line Items]                              
Basis spread on interest rate           10.75%                  
Whitehawk, Inc | Credit agreement | LIBOR | After March 31, 2022 Senior leverage ratio is less than 2.25                              
Debt Instrument [Line Items]                              
Basis spread on interest rate           10.25%                  
Whitehawk, Inc | Credit agreement | Reference Rate                              
Debt Instrument [Line Items]                              
Basis spread on interest rate       12.25%                      
Whitehawk, Inc | Credit agreement | SOFR                              
Debt Instrument [Line Items]                              
Basis spread on interest rate floor   1.00%                          
Whitehawk, Inc | Initial Term Loan                              
Debt Instrument [Line Items]                              
Maximum borrowing capacity           $ 68,500                  
Proceeds from long term debt           58,500                  
Face amount of debt         $ 8,500                    
Long-term debt           40,000                  
Repayment of debt not eligible for prepayment premiums         5,000                    
Whitehawk, Inc | Initial Loan Subject to Repayment on February 28, 2022                              
Debt Instrument [Line Items]                              
Face amount of debt         $ 8,500 8,500                  
Repaid principal           625                  
Whitehawk, Inc | Delayed draw term loan                              
Debt Instrument [Line Items]                              
Face amount of debt       $ 2,500                      
Whitehawk, Inc | Delayed draw term loan | Maximum                              
Debt Instrument [Line Items]                              
Face amount of debt           $ 10,000                  
Whitehawk, Inc | Delayed Draw Term Loan Additional Draw                              
Debt Instrument [Line Items]                              
Proceeds from financing     $ 3,000                        
Repayments of lines of credit $ 3,000                            
Pre-payment penalties or premiums for extinguishment of debt $ 0