XML 51 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF PRETAX INCOME (LOSS)
Pretax income (loss) resulting from domestic and foreign operations is as follows (in thousands):
20232022
United States$(30,393)$(2,569)
Foreign(11,779)(2,707)
Other Foreign Jurisdictions4,882 1,582 
Total pretax book loss$(37,290)$(3,694)
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE
The components of income tax expense at December 31, 2023 and December 31, 2022, are as follows (in thousands):
20232022
Current:  
Federal$855 $1,491 
State93 138 
Foreign1,589 1,399 
Total Current$2,537 $3,028 
Deferred:  
Federal$81 $(85)
State— — 
Foreign(752)(2,894)
Total Deferred$(671)$(2,979)
Total$1,866 $49 
SCHEDULE OF RECONCILIATION FOR PROVISION FOR INCOME TAXES
The reconciliation of the provision for income taxes at the United States Federal statutory rate compared to the Company’s income tax expense (benefit) as reported is as follows (in thousands):
20232022
Loss before income taxes$(37,290)$(3,694)
Income tax benefit computed at the statutory rate(7,831)(776)
State income taxes-net of federal tax benefit74 73 
Foreign tax rate differential(273)(19)
Section 162(m) compensation 61 61 
Foreign currency adjustment(90)— 
GILTI inclusion693 160 
Meals75 39 
Stock compensation141 83 
Amortization4,845 11 
Tax credits and government assistance(623)(179)
Non-deductible expenses28 186 
Other permanent differences(270)— 
Adjustments to prior periods – temporary differences1,000 197 
Rate changes and differentials(53)(651)
Change in valuation allowance4,089 864 
Income tax expense$1,866 $49 
SCHEDULE OF TAX EFFECTS OF TEMPORARY DIFFERENCES
Tax effects of temporary differences at December 31, 2023 and December 31, 2022 are as follows (in thousands):
Deferred tax assets:20232022
Fixed assets$15 $— 
Allowance for bad debts926 507 
Inventory432 294 
R&D amortization1,172 413 
Deferred revenue6,143 5,600 
Stock compensation291 1,209 
Right of use liability501 
Other— 203 
Interest expense limitation6,051 3,751 
Net operating loss carry-forwards6,635 7,282 
Deferred tax assets$22,166 $19,260 
Valuation allowance(18,173)(14,084)
Deferred tax assets, net$3,993 $5,176 
Deferred tax liabilities:20232022
Fixed assets$— $(24)
Intangible assets(6,671)(8,603)
Accrued expenses(982)(752)
Prepaid expenses(48)(169)
Right of use asset(492)— 
Other(116)(308)
Deferred tax liabilities$(8,309)$(9,856)
Deferred tax liabilities, net$(4,316)$(4,680)