XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net loss $ (21,485) $ (1,725)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Amortization of debt premium, discount and issuance cost 1,800 1,645
Bad debt expense (197) 9
Gain on settlement of liabilities 0 (856)
Changes in deferred tax assets and liabilities 907 (654)
Change in allowance for sales returns and volume rebates 1,266 431
Change in inventory reserve 676 634
Change in fair value of derivative liabilities (50) (1,537)
Stock compensation expense 1,823 2,665
Depreciation and amortization 6,893 6,818
Impairment of goodwill 13,226 0
Change in right of use assets and lease liabilities 249 (20)
Changes in operating assets and liabilities:    
Accounts receivable – trade (10,344) (26,240)
Inventories 13,788 (4,722)
Prepaid expenses and other assets (602) (41)
Other assets (450) (332)
Accounts payable and accrued expenses (972) 21,592
Other liabilities 2,036 (1,737)
Deferred revenues (322) 4,570
Net cash provided by operating activities 8,242 500
Cash flows from investing activities:    
Asset acquisition 0 (100)
Purchases of furniture and fixtures, net (226) (960)
Net cash used in investing activities (226) (1,060)
Cash flows from financing activities:    
Proceeds from short-term debt 3,000 0
Proceeds from long-term debt 0 2,500
Principal payments on short term debt (3,000) 0
Principal payments on long term debt (2,048) (1,878)
Net proceeds from issuance of common stock and warrants, net of issuance costs 0 4,700
Payments of fixed dividends to Series B Preferred stockholders (952) (952)
Proceeds from the exercise of options and warrants 13 70
Net cash (used in) provided by financing activities (2,987) 4,440
Effect of foreign currency exchange rates (1,206) 134
Net increase in cash and cash equivalents 3,823 4,014
Cash and cash equivalents, beginning of the period 14,591 17,938
Cash and cash equivalents, end of the period 18,414 21,952
Supplemental cash flow disclosures:    
Cash paid for income taxes 2,650 1,615
Cash paid for interest 6,390 7,346
Non-cash investing and financing transactions:    
Addition of operating lease liabilities 5,369 0
Shares issued for asset acquisition $ 0 $ 150