XML 69 R58.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT - WHITEHAWK FINANCE LLC (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended
Nov. 01, 2023
USD ($)
Jul. 20, 2023
USD ($)
Jun. 26, 2023
Apr. 24, 2023
USD ($)
Jun. 21, 2022
USD ($)
Apr. 04, 2022
USD ($)
Dec. 31, 2021
USD ($)
day
$ / shares
shares
Jan. 31, 2022
shares
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
shares
Jul. 22, 2022
$ / shares
shares
Jun. 20, 2022
Mar. 31, 2022
$ / shares
shares
Debt Instrument [Line Items]                            
Proceeds from long-term debt                 $ 0 $ 2,500        
Long-term debt                 44,377   $ 44,623      
Repayment of interest                 $ 6,390 $ 7,346        
Common stock issuable upon exercise of warrants (in shares) | shares                 464,385   464,385      
Credit agreement                            
Debt Instrument [Line Items]                            
Change of control, voting percentage         40.00%               33.00%  
Whitehawk, Inc                            
Debt Instrument [Line Items]                            
Repayment of debt                 $ 5,000          
Repayment of interest                 $ 6,400          
Warrants exercise price (in dollars per share) | $ / shares                           $ 9.52
Share price (in dollars per share) | $ / shares                       $ 8.80    
Percentage of fees payable             3.00%              
Fees payable threshold amount             $ 1,800              
Shares issued discount             $ 500              
Number of warrants after repricing (in shares) | shares                       464,385   429,263
Whitehawk, Inc | Class A Common Stock                            
Debt Instrument [Line Items]                            
New issues (in shares) | shares               66,022            
Common stock issuable upon exercise of warrants (in shares) | shares             255,411              
Percentage of increase in issue of warrants             3.00%              
Warrants exercise price (in dollars per share) | $ / shares             $ 16.00              
Trading days for warrant repricing | day             30              
Share price (in dollars per share) | $ / shares             $ 16.00              
Agency fees, legal fees, and other costs             $ 1,700              
Whitehawk, Inc | SOFR                            
Debt Instrument [Line Items]                            
Basis spread on interest rate floor     1.00%                      
Whitehawk, Inc | Credit agreement                            
Debt Instrument [Line Items]                            
Forbearance on advances granted the Loan Parties           $ 3,500                
Interest rate reduction on debt instrument           0.50%                
EBITDA coverage ratio required to be maintained           1.75                
Whitehawk, Inc | Credit agreement | Subsequent event                            
Debt Instrument [Line Items]                            
Repayment of debt $ 4,300                          
Prepayment penalties and accrued interest $ 300                          
Whitehawk, Inc | Credit agreement | After March 31, 2022 and Senior leverage ratio is less than 2.25                            
Debt Instrument [Line Items]                            
Leverage ratio             2.25              
Whitehawk, Inc | Credit agreement | LIBOR                            
Debt Instrument [Line Items]                            
Basis spread on interest rate         13.25% 9.75%                
Whitehawk, Inc | Credit agreement | LIBOR | Prior to March 31, 2022 and Senior leverage ratio is greater than or equal to 2.25                            
Debt Instrument [Line Items]                            
Basis spread on interest rate             10.75%              
Whitehawk, Inc | Credit agreement | LIBOR | After March 31, 2022 and Senior leverage ratio is less than 2.25                            
Debt Instrument [Line Items]                            
Basis spread on interest rate             10.25%              
Whitehawk, Inc | Credit agreement | Reference Rate                            
Debt Instrument [Line Items]                            
Basis spread on interest rate         12.25%                  
Whitehawk, Inc | Initial Term Loan                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity             $ 68,500              
Proceeds from long-term debt             58,500              
Face amount of debt           $ 8,500                
Long-term debt             40,000              
Repayment of debt not eligible for prepayment premiums           5,000                
Whitehawk, Inc | Initial Loan Subject to Repayment on February 28, 2022                            
Debt Instrument [Line Items]                            
Face amount of debt           $ 8,500 8,500              
Repaid principal             625              
Whitehawk, Inc | Delayed draw term loan                            
Debt Instrument [Line Items]                            
Face amount of debt         $ 2,500                  
Whitehawk, Inc | Delayed draw term loan | Maximum                            
Debt Instrument [Line Items]                            
Face amount of debt             $ 10,000              
Whitehawk, Inc | Delayed Draw Term Loan-Additional Draw                            
Debt Instrument [Line Items]                            
Proceeds from financing       $ 3,000                    
Repayments of lines of credit   $ 3,000                        
Pre-payment penalties or premiums for extinguishment of debt   $ 0