XML 80 R70.htm IDEA: XBRL DOCUMENT v3.22.2.2
EQUITY - ISSUANCE OF COMMON STOCK (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jul. 22, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Jan. 26, 2021
USD ($)
Sep. 30, 2022
USD ($)
Y
$ / shares
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
Y
$ / shares
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Class of Stock [Line Items]              
Common stock, par value | $ / shares   $ 0.0001   $ 0.0001   $ 0.0001  
Number of shares for warrants | shares   2,043,291   3,715,075   3,715,075  
Warrants and rights outstanding, term   11 months 8 days          
Net Income (Loss) Attributable to Parent       $ 3,105 $ 729 $ (1,725) $ (6,659)
Accounts payable   $ 25,714   $ 38,955   $ 38,955  
Market value on measurement date | $ / shares       $ 0.59   $ 0.59  
Conversion of restricted shares (in shares) | shares       332,065 217,000 1,995,871 760,060
Stock options exercised (in shares) | shares       0 162,000 193,841 481,834
Exercise price (in dollars per share) | $ / shares       $ 0.68   $ 0.68  
Private Placement              
Class of Stock [Line Items]              
Number of stock and warrants for common stock issued. | shares 7,352,940            
Price per share | $ / shares $ 0.68            
Gross proceeds from issuance of stock $ 5,000            
Shares offering, restriction to issue shares after closing of offering, period 60 days            
Pre Funded Warrants              
Class of Stock [Line Items]              
Warrants exercised (in shares) | shares       352,940 75,000 352,940 95,749
Exercise price (in dollars per share) | $ / shares       $ 0.001 $ 0.42 $ 0.001 $ 0.42
Pre Funded Warrants | Private Placement              
Class of Stock [Line Items]              
Number of shares for warrants | shares 352,940            
Issuance proceeds allocated based on relative fair value of instruments $ 118            
Exercisable term of warrants 6 months            
Warrants and rights outstanding, term 5 years 6 months            
Net proceeds from issuance of warrants $ 4,600            
Warrant | Private Placement              
Class of Stock [Line Items]              
Issuance proceeds allocated based on relative fair value of instruments 2,200            
Risk free interest rate              
Class of Stock [Line Items]              
Measurement input       0.0286   0.0286  
Expected life in years              
Class of Stock [Line Items]              
Measurement input | Y       6   6  
Expected volatility              
Class of Stock [Line Items]              
Measurement input       1.32   1.32  
Expected dividend yield              
Class of Stock [Line Items]              
Measurement input       0   0  
Common stock | Private Placement              
Class of Stock [Line Items]              
Issuance proceeds allocated based on relative fair value of instruments $ 2,400            
Class A common stock | Whitehawk Inc              
Class of Stock [Line Items]              
Public offering (in shares) | shares   528,169       528,169  
Number of shares for warrants | shares   2,043,291          
Exercise price (in dollars per share) | $ / shares   $ 2.00          
Class A common stock | Everest Display, Inc. | Accounts payable.              
Class of Stock [Line Items]              
Accounts payable         $ 2,000   $ 2,000
Debt converted into shares | shares             793,000
Debt converted into shares, value             $ 1,600
Gain from settlements of liabilities     $ 357       $ 357
Class A common stock | Lind Global              
Class of Stock [Line Items]              
Gross proceeds from issuance of stock           $ 13,800  
Repaid principal         3,100 9,900  
Repaid interest         $ 138 $ 511  
Number of common stock issued | shares         1,800,000 5,700,000  
Net Income (Loss) Attributable to Parent         $ 700 $ 3,400  
Class A common stock | Private Placement              
Class of Stock [Line Items]              
Public offering (in shares) | shares 7,000,000.0            
Common stock, par value | $ / shares $ 0.0001            
Exercise price (in dollars per share) | $ / shares $ 0.0001