XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
RECENT BUSINESS ACQUISITIONS - SCHEDULE OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES ASSUMED (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Mar. 23, 2021
Sep. 25, 2020
Sep. 30, 2022
Dec. 31, 2021
Business Acquisitions        
Goodwill     $ 24,524 $ 26,037
Interactive Concepts BV        
Business Acquisitions        
Cash     1,647  
Accounts receivable     1,045  
Inventories     191  
Property and equipment     37  
Total assets acquired     2,920  
Accounts payable and accrued expenses     (821)  
Deferred tax liability     (230)  
Total liabilities assumed     (1,051)  
Net tangible assets acquired     1,869  
Total intangible assets subject to amortization     965  
Goodwill     439  
Total net assets acquired     3,273  
Cash     1,795  
Deferred cash consideration     1,075  
Common shares issued     403  
Total consideration paid $ 3,300   3,273  
Interactive Concepts BV | Customer relationships.        
Business Acquisitions        
Identifiable intangible assets     745  
Interactive Concepts BV | Trademarks.        
Business Acquisitions        
Identifiable intangible assets     220  
Sahara Presentation Systems PLC        
Business Acquisitions        
Total consideration paid   $ 94,900    
FrontRow Calypso, LLC        
Business Acquisitions        
Cash     2,752  
Accounts receivable     3,381  
Inventories     10,240  
Prepaid expenses     883  
Property and equipment     348  
Total assets acquired     17,604  
Accounts payable and accrued expenses     (1,501)  
Deferred revenue     (1,225)  
Other liabilities     (12)  
Total liabilities assumed     (2,738)  
Net tangible assets acquired     14,866  
Total intangible assets subject to amortization     16,866  
Goodwill     2,920  
Total net assets acquired     34,652  
Cash     34,652  
Total consideration paid       $ 34,700
FrontRow Calypso, LLC | Customer relationships.        
Business Acquisitions        
Identifiable intangible assets     8,195  
FrontRow Calypso, LLC | Trademarks.        
Business Acquisitions        
Identifiable intangible assets     3,244  
FrontRow Calypso, LLC | Technology        
Business Acquisitions        
Identifiable intangible assets     5,036  
FrontRow Calypso, LLC | Non-compete agreements        
Business Acquisitions        
Identifiable intangible assets     $ 391