XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Class A Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Series A Preferred Stock
Total
Beginning balance, value at Dec. 31, 2019 $ 1 $ 30,736 $ (38) $ (31,346)   $ (647)
Beginning balance, shares at Dec. 31, 2019 11,698,697       167,972  
Conversion of liabilities $ 2 12,019       12,021
Conversion of liabilities (in shares) 8,812,991          
Closing fees related to public offering   (906)       (906)
Public offering $ 3 43,521       43,524
Public offering (in shares) 32,583,000          
Cash   100       100
Cash (in shares) 142,857          
Other shared-based payments   8       8
Other shared-based payments (in shares) 7,111          
Conversion of restricted shares (in shares) 98,862          
Stock compensation   1,628       1,628
Foreign currency translation income     5,230     5,230
Stock issued in connection with acquisition (in shares) 142,882          
Stock issued in connection with acquisition   404       404
Fixed dividends for preferred shareholders   (338)       (338)
Net income (loss)       (16,152)   (16,152)
Ending balance, value at Dec. 31, 2020 $ 6 86,768 5,192 (47,498)   44,468
Ending balance, shares at Dec. 31, 2020 53,343,518       167,972  
Conversion of liabilities   19,080       19,080
Conversion of liabilities (in shares) 8,697,166          
Other shared-based payments   797       797
Other shared-based payments (in shares) 721,653          
Conversion of restricted shares (in shares) 916,682          
Stock compensation   4,060       4,060
Debt Issuance costs   660       660
Foreign currency translation income     (1,464)     (1,464)
Stock issued in connection with acquisition           403
Deemed contribution for preferred shareholders   367       367
Fixed dividends for preferred shareholders   (1,269)       (1,269)
Net income (loss)       (13,802)   (13,802)
Ending balance, value at Dec. 31, 2021 $ 6 $ 110,867 $ 3,728 $ (61,300)   $ 53,301
Ending balance, shares at Dec. 31, 2021 63,821,901       167,972