XML 60 R46.htm IDEA: XBRL DOCUMENT v3.22.1
RECENT BUSINESS ACQUISITION (Details)
$ / shares in Units, £ in Millions
12 Months Ended
Mar. 31, 2022
USD ($)
Mar. 23, 2021
USD ($)
shares
Sep. 24, 2020
USD ($)
shares
Sep. 24, 2020
GBP (£)
shares
Apr. 17, 2020
USD ($)
installment
shares
Dec. 31, 2021
USD ($)
D
$ / shares
shares
Dec. 31, 2020
USD ($)
shares
Jul. 31, 2020
USD ($)
Business Acquisitions                
Debt issued           $ 58,500,000    
Note Payable         $ 350,000      
Stock issued in connection with acquisition, value           403,000 $ 404,000  
Revenue           185,177,000 54,891,000  
Net loss           $ (13,802,000) $ (16,152,000)  
Number of shares for warrants | shares           2,043,291 295,000  
Interactive Concepts BV                
Business Acquisitions                
Voting interests acquired (as a percent)   100.00%            
Consideration amount   $ 3,300,000            
Interactive Concepts BV | Class A common stock                
Business Acquisitions                
New issues (in shares) | shares   142,882     142,857      
Sahara Presentation Systems PLC                
Business Acquisitions                
Voting interests acquired (as a percent)     100.00% 100.00%        
Consideration amount     $ 94,900,000 £ 74.0   $ 94,900,000    
Consideration paid in cash     $ 66,700,000 £ 52.0        
Sahara Presentation Systems PLC | Series B Preferred Stock                
Business Acquisitions                
Stock issued in connection with acquisition (in shares) | shares     1,586,620 1,586,620        
Stock issued in connection with acquisition, value     $ 16,500,000          
Sahara Presentation Systems PLC | Series C Preferred Stock                
Business Acquisitions                
Stock issued in connection with acquisition (in shares) | shares     1,320,850 1,320,850        
Stock issued in connection with acquisition, value     $ 12,400,000          
Sahara Presentation Systems PLC | Series B and C Preferred Stock in aggregate                
Business Acquisitions                
Stock issued in connection with acquisition, value     $ 28,200,000 £ 22.0        
MyStemKits, Inc.                
Business Acquisitions                
Consideration amount         $ 450,000      
Consideration paid in cash         100,000      
Working capital adjustments         150,000      
Note Payable         $ 175,000     $ 175,000
Number of installments | installment         4      
Periodic payment         $ 87,500      
FrontRow Calypso, LLC                
Business Acquisitions                
Voting interests acquired (as a percent)           100.00%    
Consideration paid in cash           $ 34,700,000    
Whitehawk Inc [Member]                
Business Acquisitions                
Fees percentage           3.00%    
Fees payable threshold amount           $ 1,800,000    
Shares issued discount           $ 500,000    
Whitehawk Inc [Member] | Class A common stock                
Business Acquisitions                
New issues (in shares) | shares           528,169    
Number of shares for warrants | shares           2,043,291    
Common stock exercise price for warrants issued | $ / shares           $ 2.00    
Trading days for warrant repricing | D           30    
Share price | $ / shares           $ 2.00    
Whitehawk Inc [Member] | Initial Term Loan                
Business Acquisitions                
Debt issued           $ 58,500,000    
Whitehawk Inc [Member] | Initial Term Loan | Class A common stock                
Business Acquisitions                
Periodic payment $ 625,000