XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAX  
SCHEDULE OF PRETAX INCOME (LOSS)

Pretax income (loss) resulting from domestic and foreign operations is as follows (in thousands):

2021

    

2020

United States

$

(18,130)

$

(12,269)

Foreign

 

6,032

 

(4,683)

Other Foreign Jurisdictions

 

1,606

 

(21)

Total pretax book loss

$

(10,492)

$

(16,973)

SCHEDULE OF COMPONENTS OF INCOME TAX BENEFIT

The components of income tax (benefit) expense at December 31, 2021 and December 31, 2020, are as follows (in thousands):

    

2021

    

2020

Current:

 

  

 

  

Federal

$

$

State

 

62

 

Foreign

 

2,722

 

645

Total Current

$

2,784

$

645

Deferred:

 

  

 

  

Federal

$

$

State

 

 

Foreign

 

526

 

(1,466)

Total Deferred

$

526

$

(1,466)

Total

$

3,310

$

(821)

SCHEDULE OF INCOME TAX RECONCILIATION

The reconciliation of the provision for income taxes at the United States Federal statutory rate compared to the Company’s income tax expense (benefit) as reported is as follows (in thousands)

    

2021

    

2020

Income (Loss) before income taxes

 

(10,492)

 

(16,973)

Income tax benefit computed at the statutory rate

$

(2,203)

$

(3,565)

State income taxes-net of federal tax benefit

49

Foreign tax rate differential

 

(107)

 

99

Loss on debt settlement

 

788

 

650

Section 162(m) compensation

168

FX Adjustment

(265)

GILTI Inclusion

102

Non-deductible expenses

 

(77)

 

212

Prior period true ups – temporary differences

 

(35)

 

525

Rate changes and differentials

 

2,193

 

61

Change in valuation allowance

 

2,697

 

1,197

$

3,310

$

(821)

SCHEDULE OF DEFERRED TAX ASSETS

Tax effects of temporary differences at December 31, 2021 and December 31, 2020 are as follows (in thousands):

Deferred tax assets:

    

2021

    

2020

Fixed assets

$

13

$

62

Allowance for bad debts

 

442

 

281

Inventory

 

192

 

82

Accrued expenses

 

 

Deferred revenue

 

4,232

 

2,190

Stock compensation

 

645

 

300

Others

 

 

127

Interest Expense Limitation

 

1,903

 

955

Net operating loss carry-forwards

 

8,165

 

7,361

Deferred tax assets (liabilities)

$

15,592

$

11,358

Valuation allowance

 

(11,294)

 

(7,959)

Deferred tax assets, net

$

4,298

$

3,399

Deferred tax liabilities:

    

2021

    

2020

Intangible assets

$

(11,452)

$

(10,759)

Accrued expenses

 

(413)

 

(404)

Prepaid expenses

 

(137)

 

(138)

Others

(745)

Deferred tax liabilities

$

(12,747)

$

(11,301)

Deferred tax liabilities, net

$

(8,449)

$

(7,902)