XML 39 R25.htm IDEA: XBRL DOCUMENT v3.22.1
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2021
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES  
SCHEDULE OF FINANCIAL LIABILITIES MEASURED ON A RECURRING BASIS

The following tables set forth, by level within the fair value hierarchy, the Company’s financial liabilities that were accounted for at fair value on a recurring basis as of December 31, 2021 and 2020 (in thousands):

    

Markets for 

    

Other 

    

Significant  

    

Carrying

 Identical 

 Observable 

Unobservable 

 Value as of  

 Assets

 Inputs

 Inputs

December 31, 

Description

(Level 1)

(Level 2)

(Level 3)

2021

Derivative liabilities - warrant instruments

$

$

$

3,064

$

3,064

$

3,064

$

3,064

    

Markets for  

    

Other 

    

Significant  

   

Carrying

Identical 

 Observable 

Unobservable 

 Value as of

 Assets

 Inputs

 Inputs

December 31, 

Description

(Level 1)

(Level 2)

(Level 3)

2020

Derivative liabilities - warrant instruments

$

$

$

363

$

363

Earn-out payable – related party

 

119

 

119

$

482

$

482

SUMMARY OF WARRANT INSTRUMENTS ROLLFORWARD

    

Amount

Balance, December 31, 2019

 

$

387

Amount paid

 

(268)

Balance, December 31, 2020

 

119

Amount paid

 

(119)

Balance, December 31, 2021

$

SCHEDULE OF DISAGGREGATES REVENUE

Year Ended

Year Ended

December 31, 

December 31, 

2021

2020

(in thousands)

    

 (in thousands)

Product Revenues:

  

  

Hardware

$

171,780

$

48,461

Software

 

4,102

 

2,450

Service Revenues:

 

  

 

  

Professional Services

 

1,419

 

1,300

Maintenance and Subscription Services

 

7,876

 

2,680

$

185,177

$

54,891