XML 63 R52.htm IDEA: XBRL DOCUMENT v3.21.2
EQUITY (Details Narrative)
$ / shares in Units, £ in Millions
3 Months Ended 9 Months Ended
Mar. 24, 2021
USD ($)
$ / shares
shares
Sep. 25, 2020
$ / shares
shares
Sep. 25, 2020
USD ($)
$ / shares
Sep. 24, 2020
USD ($)
shares
Sep. 24, 2020
GBP (£)
shares
Sep. 24, 2020
shares
Jul. 31, 2020
USD ($)
$ / shares
shares
Jun. 24, 2020
$ / shares
shares
Jun. 11, 2020
USD ($)
$ / shares
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2020
USD ($)
Mar. 24, 2021
GBP (£)
Dec. 31, 2020
$ / shares
shares
Aug. 05, 2019
shares
Class of Stock [Line Items]                                        
Preferred stock, shares authorized | shares                   50,000,000           50,000,000     50,000,000  
Preferred stock, par value | $ / shares                   $ 0.0001           $ 0.0001     $ 0.0001  
Number of common stock issued, value | $                         $ 32,025,000 $ 10,594,000            
Net proceeds from issuance of stock | $                               $ 405,000 $ 42,719,000      
Net loss | $                   $ 729,000 $ (2,220,000) $ (5,168,000) (4,211,000) (1,426,000) $ (1,950,000) (6,660,000) (7,587,000)      
Gain from settlements of liabilities | $                   $ (614,000)     (1,718,000)     $ (2,992,000) $ (579,000)      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | shares                               484,543        
Sahara Presentation Systems PLC [Member]                                        
Class of Stock [Line Items]                                        
Total consideration paid     $ 94,900,000 $ 94,900,000 £ 74.0                              
Board Of Directors [Member]                                        
Class of Stock [Line Items]                                        
Preferred stock, shares authorized | shares                   48,280,000           48,280,000        
Michael Pope [Member]                                        
Class of Stock [Line Items]                                        
Number of restricted common shares issued | shares                               875,000        
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period                               12 months        
Series A Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Preferred stock, shares authorized | shares                   50,000,000           50,000,000        
Preferred voting shares                               250,000 shares of non-voting        
Preferred stock, par value | $ / shares                   $ 0.0001           $ 0.0001        
Number of common stock issued, value | $                                    
Net loss | $                            
Series A Preferred Stock [Member] | Genesis [Member]                                        
Class of Stock [Line Items]                                        
Number of shares issued for acquisition | shares                               250,000        
Convertible Preferred Stock, Shares Issued upon Conversion | shares                   398,406           398,406        
Series B Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Preferred voting shares                               1,200,000 shares of voting        
Preferred stock, par value | $ / shares                   $ 0.0001           $ 0.0001        
Preferred Stock, Liquidation Preference, Value $ 15,900,000                                 £ 11.5    
Series B Preferred Stock [Member] | Sahara Presentation Systems PLC [Member]                                        
Class of Stock [Line Items]                                        
Number of shares issued for acquisition | shares   1,586,620   1,586,620 1,586,620                              
Preferred Stock, Liquidation Preference Per Share | $ / shares   $ 10.00 $ 10.00                                  
Preferred Stock, Dividend Rate, Percentage   8.00%                                    
Series C Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Preferred voting shares                               270,000 shares of voting        
Preferred stock, par value | $ / shares                   $ 0.0001           $ 0.0001        
Debt converted into shares | shares 7,600,000                                      
Debt Instrument, Convertible, Conversion Price | $ / shares $ 1.66                                      
Series C Preferred Stock [Member] | Sahara Presentation Systems PLC [Member]                                        
Class of Stock [Line Items]                                        
Number of shares issued for acquisition | shares   1,320,850       1,320,850                            
Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Convertible Preferred Stock, Shares Issued upon Conversion | shares                                       82,028
Class A common Stock [Member]                                        
Class of Stock [Line Items]                                        
Convertible Preferred Stock, Shares Issued upon Conversion | shares                                       130,721
Number of common stock issued | shares             17,250,000                          
Share price per share | $ / shares             $ 2.00                          
Gross proceeds from issuance of stock | $             $ 34,500,000                          
Net proceeds from issuance of stock | $             32,000,000.0                          
Underwriting discounts and offering expenses | $             $ 2,500,000                          
Class A Common Stocks [Member] | Sahara Presentation Systems PLC [Member]                                        
Class of Stock [Line Items]                                        
Conversion of Stock, Description                               Class A common stock at a conversion price of $1.66 per share which was the closing price of the Company’s Class A common stock on the Nasdaq Stock Market on September 25, 2020 (the “Conversion Price”). Such conversion may occur either (i) at the option of the holder at any time after January 1, 2024, or (ii) automatically upon the Company’s Class A common stock trading at 200% of the Conversion Price for 20 consecutive trading days (based on a volume weighted average price). The Series C Preferred Stock has a stated and liquidation value of $10.00 per share and is convertible into the Company’s Class A common stock at the Conversion Price either (i) at the option of the holder at any time after January 1, 2026, or (ii) automatically upon the Company’s Class A common stock trading at 200% of the Conversion Price for 20 consecutive trading days (based on a volume weighted average price).        
Series B And C Preferred Stock One [Member]                                        
Class of Stock [Line Items]                                        
Number of common stock issued, value | $                               $ 28,900,000        
Class A Voting Common Stock [Member]                                        
Class of Stock [Line Items]                                        
Common Stock, Voting Rights                               150,000,000 shares of Class A voting common stock        
Class B Non Voting Common Stock [Member]                                        
Class of Stock [Line Items]                                        
Common Stock, Voting Rights                               50,000,000        
Common Class A [Member]                                        
Class of Stock [Line Items]                                        
Common stock, shares issued | shares                   61,310,899           61,310,899     53,343,518  
Common stock, shares outstanding | shares                   61,310,899           61,310,899     53,343,518  
Number of common stock issued | shares               1,999,667 13,333,333                      
Share price per share | $ / shares               $ 0.75 $ 0.75                      
Gross proceeds from issuance of stock | $                 $ 11,500,000                      
Net proceeds from issuance of stock | $                 10,600,000                      
Underwriting discounts and offering expenses | $                 $ 906,000                      
Net loss | $                               $ 3,400,000        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | shares                               485,000        
Common Class A [Member] | Everest Display, Inc [Member] | Account Payable [Member]                                        
Class of Stock [Line Items]                                        
Debt converted into shares | shares                               793,000        
Accounts Payable | $                   $ 2,000,000.0           $ 2,000,000.0        
Debt converted into shares, value | $                               1,600,000        
Gain from settlements of liabilities | $                               $ 357,000        
Common Class A [Member] | Lind Global Marco Fund, LP [Member]                                        
Class of Stock [Line Items]                                        
Number of common stock issued | shares                               5,700,000        
Repayment of debt | $                               $ 9,900,000        
Accrued interest | $                   $ 511,000           $ 511,000        
Number of common stock issued | shares                               5,700,000        
Net loss | $                               $ 13,800,000