XML 59 R48.htm IDEA: XBRL DOCUMENT v3.21.2
SCHEDULE OF FAIR VALUE OF DERIVATIVE LIABILITIES (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2021
$ / shares
shares
Dec. 31, 2020
$ / shares
shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Common stock issuable upon exercise of warrants | shares 195,000 295,000
Market Value of Common Stock on Measurement Date [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input, per shares $ 2.25 $ 1.53
Measurement Input, Exercise Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input, per shares $ 0.42 $ 0.42
Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input, percentage [1] 0.0004 0.0013
Measurement Input, Expected Term [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input term 3 months 1 year
Measurement Input, Price Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input, percentage [2] 0.60 1.60
Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input, percentage [3] 0 0
[1] The risk-free interest rate was determined by management using the applicable Treasury Bill as of the measurement date.
[2] The expected volatility was determined by calculating the volatility of the Company’s common stock.
[3] The Company does not expect to pay a dividend in the foreseeable future.