XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF FINANCIAL LIABILITIES MEASURED ON A RECURRING BASIS

The following table sets forth, by level within the fair value hierarchy, the Company’s financial liabilities that were accounted for at fair value on a recurring basis as of September 30, 2021, and December 31, 2020 (in thousands):

SCHEDULE OF FINANCIAL LIABILITIES MEASURED ON A RECURRING BASIS 

   Markets for
Identical
Assets
   Other
Observable
Inputs
   Significant
Unobservable
Inputs
   Carrying
Value as of September 30,
 
Description  (Level 1)   (Level 2)   (Level 3)   2021 
Derivative liabilities - warrant instruments  $       -   $         -   $356   $356 
             $356   $356 

 

   Markets for
Identical
Assets
   Other
Observable
Inputs
   Significant
Unobservable
Inputs
   Carrying
Value as of December 31,
 
Description  (Level 1)   (Level 2)   (Level 3)   2020 
Derivative liabilities - warrant instruments  $-   $-   $363   $363 
Earn-out payable – related party         -           -    119    119 
                     
             $482   $482 
SUMMARY OF WARRANT INSTRUMENTS ROLLFORWARD

The following table shows the change in the Company’s warrant instruments rollforward for the nine months ended September 30, 2021:

SUMMARY OF WARRANT INSTRUMENTS ROLLFORWARD 

   Amount
(in thousands)
 
Balance, December 31, 2020  $363 
Exercise of warrants   (171)
Change in fair value of derivative liabilities   164 
Balance, September 30, 2021  $356 
SCHEDULE OF DISAGGREGATES REVENUE

 

   2021   2020   2021   2020 
   Three Months Ended   Nine Months Ended 
  

September 30, 2021

(in thousands)

  

September 30, 2020

(in thousands)

 
   2021   2020   2021   2020 
                 
Product Revenues:                    
Hardware  $57,400   $8,249   $131,865   $19,695 
Software   1,395    411    3,445    855 
Service Revenues:                    
Professional Services   534    329    1,103    1,026 
Maintenance and Subscription Services   1,679    488    4,773    1,452 
Revenue  $61,008   $9,477   $141,186   $23,028