XML 79 R64.htm IDEA: XBRL DOCUMENT v3.21.1
Equity (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Sep. 25, 2020
Sep. 24, 2020
Jul. 31, 2020
Jun. 24, 2020
Jun. 11, 2020
Apr. 17, 2020
Oct. 22, 2019
Aug. 06, 2019
Mar. 14, 2019
Mar. 12, 2019
Mar. 12, 2019
Sep. 30, 2020
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Aug. 07, 2019
Preferred stock, shares authorized                           50,000,000 50,000,000  
Preferred stock, par value                           $ 0.0001 $ 0.0001  
Number of common stock issued, value                           $ 43,524    
Beneficial conversion feature                       $ 400        
Net proceeds from issuance of stock                           42,718  
Gain from settlements of liabilities                           $ (1,363) $ 118  
Vesting period                           4 years    
Options exercised during period                           3,751  
Stock Options [Member]                                
Options exercised during period                           3,751  
Stemify [Member]                                
Number of common stock issued, value           $ 100                    
Number of common stock issued           142,857                    
Share price per share           $ 0.70                    
Modern Robotics, Inc [Member] | Asset Purchases Agreement [Member]                                
Number of common stock issued                   200,000            
Share price per share                   $ 2.50 $ 2.50          
Harbor Gates Capital [Member]                                
Number of common stock issued, value                 $ 500              
Number of common stock issued                 133,750              
Share price per share                 $ 2.86              
Vert Capital [Member]                                
Converted shares               82,028                
Number of common stock issued               130,721                
Convertible Debt [Member] | Lind [Member]                                
Number of common stock issued             36,000                  
Share price per share             $ 2.09                  
Sahara Presentation Systems PLC [Member]                                
Total consideration paid   $ 79,780                            
Board of Directors [Member]                                
Preferred stock, shares authorized                           46,842,530    
Michael Pope [Member]                                
Number of restricted common shares issued                         186,484      
Vesting period                         1 year      
Executive [Member]                                
Number of common stock issued               122,916                
Share price per share               $ 2.40                
Series A Preferred Stock [Member]                                
Preferred voting shares                           250,000 shares of non-voting    
Preferred stock, par value                           $ 0.0001    
Number of shares issued for acquisition                              
Number of common stock issued, value                              
Number of common stock issued                              
Number of restricted common shares issued                              
Series A Preferred Stock [Member] | Genesis [Member]                                
Number of shares issued for acquisition                           250,000    
Converted shares                           398,406    
Series B Preferred Stock                                
Preferred voting shares                           1,586,620 shares of voting    
Preferred stock, par value                           $ 0.0001    
Series B Preferred Stock | Sahara Presentation Systems PLC [Member]                                
Number of shares issued for acquisition 1,586,620 1,586,620                            
Stated and liquidation value $ 10.00                              
Dividend rate percentage 8.00%                              
Series C Preferred Stock [Member]                                
Preferred voting shares                           1,320,850 shares of voting    
Preferred stock, par value                           $ 0.0001    
Series C Preferred Stock [Member] | Sahara Presentation Systems PLC [Member]                                
Number of shares issued for acquisition 1,320,850 1,320,850                            
Stated and liquidation value $ 10.00                              
Dividend rate percentage 8.00%                              
Preferred Stock [Member]                                
Converted shares               82,028                
Class A Common Stock [Member]                                
Converted shares                               130,721
Number of common stock issued     17,250,000                          
Share price per share     $ 2.00                          
Gross proceeds from issuance of stock     $ 34,500                          
Net proceeds from issuance of stock     32,000                          
Underwriting discounts and offering expenses     $ 2,500                          
Class A Common Stock [Member] | Sahara Presentation Systems PLC [Member]                                
Conversion of stock, conversion price $ 1.66                              
Conversion of stock, description Either (i) at the option of the holder at any time after January 1, 2024 or (ii) automatically upon the Company's Class A common stock trading at 200% of the Conversion Price for 20 consecutive trading days (based on a volume weighted average price). The Series C Preferred Stock has a stated and liquidation value of $10.00 per share and is convertible into the Company's Class A common stock at the Conversion Price either (i) at the option of the holder at any time after January 1, 2026 or (ii) automatically upon the Company's Class A common stock trading at 200% of the Conversion Price for 20 consecutive trading days (based on a volume weighted average price). To the extent not previously converted into the Company's Class A common stock, the outstanding shares of Series B Preferred Stock shall be redeemable at the option of the Holders at any time or from time to time commencing on January 1, 2024, upon thirty (30) days prior written notice to the Holders, for a redemption price, payable in cash, equal to sum of (a) Ten ($10.00) multiplied by the number of shares of Series B Preferred Stock being redeemed (the "Redeemed Shares"), plus (b) all accrued and unpaid dividends, if any, on such Redeemed Shares. The Series C Preferred Stock is also subject to redemption on the same terms commencing January 1, 2026.                              
Series B Preferred Stock                                
Number of common stock issued, value                           $ 16,500    
Series C Preferred Stock [Member]                                
Number of common stock issued, value                           12,400    
Series B & C Preferred Stock [Member]                                
Number of common stock issued, value                           $ 28,900    
Class A Voting Common Stock [Member]                                
Common stock voting right                           200,000,000 shares of Class A voting common stock    
Class B Non Voting Common Stock [Member]                                
Common stock voting right                           50,000,000 shares of Class B non-voting common stock    
Class A Common Stock [Member]                                
Number of shares issued for acquisition                     200,000          
Common stock, shares issued                       53,343,518   53,343,518 11,698,697  
Common stock, shares outstanding                       53,343,518   53,343,518 11,698,697  
Number of shares issued for service                           7,111 21,704  
Number of shares issued for service, value                           $ 8 $ 48  
Class A Common Stock [Member] | Lind [Member]                                
Gain from settlements of liabilities                           $ (3,100) $ (100)  
Class A Common Stock [Member] | Notes Payable [Member] | Lind [Member]                                
Debt converted into shares                           6,200,000 700,000  
Debt converted into shares, value                           $ 6,500 $ 1,100  
Class A Common Stock [Member] | Convertible Debt [Member] | Lind [Member]                                
Debt converted into shares                           310,000 141,000  
Debt converted into shares, value                           $ 500 $ 293  
Class A Common Stock [Member] | Accounts Payable [Member] | Everest Display, Inc [Member]                                
Debt converted into shares                           2,200,000    
Debt converted into shares, value                           $ 1,300    
Accounts Payable                           3,000    
Gain from settlements of liabilities                           $ 1,700    
Class B Common Stock [Member]                                
Common stock, shares outstanding                            
Number of common stock issued       1,999,667 13,333,333                      
Share price per share       $ 0.75 $ 0.75                      
Gross proceeds from issuance of stock         $ 11,500                      
Net proceeds from issuance of stock         10,600                      
Underwriting discounts and offering expenses         $ 906