XML 20 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Series A Preferred Stock [Member]
Class A Common Stock [Member]
Additional Paid-In Capital
Subscription Receivable [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Total
Beginning balances at Dec. 31, 2018 $ 1 $ 27,280 $ (106) $ (19,206) $ 7,968
Beginning balances, Shares at Dec. 31, 2018 250,000 10,176,433          
Conversion of preferred stock
Conversion of preferred stock, shares (82,028) 130,721          
Shareholder payments received
Shareholder payments received, shares          
Shares issued for: Conversion of liabilities 1,467 1,467
Shares issued for: Conversion of liabilities, shares 869,412          
Shares issued for: Closing fees for issuance of notes payable 368 368
Shares issued for: Closing fees for issuance of notes payable, shares 177,511          
Shares issued for: Acquisitions 500 500
Shares issued for: Acquisitions, shares 200,000          
Shares issued for: Other share-based payments 48 48
Shares issued for: Other share-based payments, shares 21,704          
Shares issued for: Executive compensation 295 295
Shares issued for: Executive compensation, shares 122,916          
Shares issued for: Stock compensation 778 778
Foreign currency translation income loss 68 68
Cumulative effects of adoption of new accounting standards in prior period (2,738) (2,738)
Net loss (9,402) (9,402)
Ending balance at Dec. 31, 2019 $ 1 30,736 (38) (31,346) (647)
Ending balances, Shares at Dec. 31, 2019 167,972 11,698,697          
Shares issued for: Conversion of liabilities $ 1 12,019 12,020
Shares issued for: Conversion of liabilities, shares 8,812,991          
Shares issued for: Closing fees related to public offering (906) (906)
Shares issued for: Closing fees related to public offering, shares          
Shares issued for: Other share-based payments 8 8
Shares issued for: Other share-based payments, shares 7,111          
Shares issued for: Executive compensation            
Shares issued for: Stock compensation 1,628 1,628
Foreign currency translation income loss 5,230 5,230
Shares issued for: Public offering $ 3 43,521 43,524
Shares issued for: Public offering, Shares 32,583,000          
Shares issued for: Cash 100 100
Shares issued for: Cash 142,857          
Conversion of restricted shares
Conversion of restricted shares, shares 98,862          
Fixed dividends for preferred shareholders (338) (338)
Net loss (16,152) (16,152)
Ending balance at Dec. 31, 2020 $ 5 $ 86,768 $ 5,192 $ (47,498) $ 44,467
Ending balances, Shares at Dec. 31, 2020 167,972 53,343,518