XML 57 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Recent Business Acquisitions - Schedule of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Sep. 24, 2020
Jul. 31, 2020
Apr. 17, 2020
Mar. 12, 2019
Sahara Presentation Systems PLC [Member]        
Cash $ 6,049      
Accounts receivable 16,066      
Inventories 17,257      
Prepaid expenses and other current assets 2,277      
Property and equipment 183      
Total assets acquired 41,832      
Accounts payable and accrued expenses (8,623)      
Deferred revenue (9,435)      
Deferred tax liability (8,794)      
Other liabilities (293)      
Total liabilities assumed (27,145)      
Net tangible assets acquired 14,686      
Customer relationships 39,629      
Trademarks 5,319      
Technology 3,372      
Total intangible assets subject to amortization 48,320      
Goodwill 16,774      
Total net assets acquired 79,780      
Cash 50,903      
Preferred shares issued 28,877      
Total consideration paid $ 79,780      
MyStemKits, Inc. [Member]        
Cash     $ 1  
Inventories     36  
Total assets acquired     37  
Total liabilities assumed     (28,611)  
Customer relationships     42  
Trademarks     59  
Technology     12  
Total intangible assets subject to amortization     113  
Goodwill     154  
Total net assets acquired     8  
Cash     100  
Note Payable   $ 175 175  
Total consideration paid     $ 275  
MRI [Member]        
Cash       $ 10
Accounts receivable       8
Inventories       386
Prepaid expenses and other current assets       24
Other current assets       60
Total assets acquired       581
Total liabilities assumed       (11)
Total intangible assets subject to amortization       93
Total net assets acquired       570
Note Payable       70
Preferred shares issued       500
Total consideration paid       $ 570