XML 56 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Recent Business Acquisitions (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 25, 2020
Sep. 24, 2020
Apr. 17, 2020
Mar. 12, 2019
Jan. 31, 2018
Dec. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Jul. 31, 2020
Consideration paid in cash             $ 51,103  
Cash acquired             6,050 10  
Stock issued in connection with acquisition, value               500  
Revenue         $ 250   54,891 33,030  
Net loss             $ (16,152) $ (9,402)  
Class A Common Stock [Member]                  
Stock issued in connection with acquisition, shares       200,000          
Note payable       $ 70          
Sahara Presentation Systems PLC [Member]                  
Business acquisition, percentage of voting interests acquired   100.00%              
Business acquisition date   Sep. 24, 2020              
Consideration amount   $ 73,700              
Consideration paid in cash   44,900              
Cash acquired   6,000              
Business acquisition, merger related costs   200              
Sahara Presentation Systems PLC [Member] | Convertible Preferred Stock [Member]                  
Consideration paid in cash   $ 28,900              
Revenue           $ 24,700      
Net loss           $ 5,300      
Sahara Presentation Systems PLC [Member] | Series B Preferred Stock                  
Stock issued in connection with acquisition, shares 1,586,620 1,586,620              
Stock issued in connection with acquisition, value   $ 16,500              
Sahara Presentation Systems PLC [Member] | Series C Preferred Stock [Member]                  
Stock issued in connection with acquisition, shares 1,320,850 1,320,850              
Stock issued in connection with acquisition, value   $ 12,400              
MyStemKits, Inc. [Member]                  
Consideration amount     $ 450            
Consideration paid in cash     100            
Working capital adjustments     150            
Note payable     $ 175           $ 175
Installment payments, description     Consideration included $100,000 paid in cash at closing with the balance payable in the form of a $350,000 purchase note payable in four equal installments of $87,500 (the "Installment Payments") on July 31, 2020, October 31, 2020, January 31, 2021 and April 30, 2021.