XML 19 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]    
Revenues $ 54,891 $ 33,030
Cost of revenues 45,023 24,089
Gross profit 9,868 8,941
Operating expense:    
General and administrative expenses 21,157 15,771
Research and development 1,419 1,229
Total operating expense 22,576 17,000
Loss from operations (12,708) (8,059)
Other non-operating income (expense):    
Interest expense, net (2,815) (1,794)
Other income, net 129 88
(Loss) gain on settlement of liabilities, net (1,363) 118
Change in fair value of derivative liabilities (216) 245
Total other expense (4,265) (1,343)
Net loss before incomes taxes (16,973) (9,402)
Income tax benefit (expense) (832)
Net Loss (16,152) (9,402)
Fixed dividends to Series B preferred shareholders (338)
Net Loss attributable to common shareholders (16,490) (9,402)
Comprehensive loss:    
Net loss (16,152) (9,402)
Other comprehensive loss:    
Foreign currency translation adjustment 5,230 68
Total comprehensive loss $ (10,922) $ (9,334)
Net loss per common share - basic and diluted $ (0.39) $ (.88)
Weighted average number of common shares outstanding - basic and diluted 42,198 10,689