XML 48 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Pretax Income (Loss)

Pretax income (loss) resulting from domestic and foreign operations is as follows (in thousands):

 

    2020     2019  
United States   $ (12,269 )   $ (9,502 )
United Kingdom     (4,683 )     100  
Other Foreign Jurisdictions     (21 )     -  
                 
Total Pretax book income   $ (16,973 )   $ (9,402 )
Schedule of Component of Income Tax Benefit

The components of income tax benefit at December 31, 2020 and December 31, 2019, are as follows (in thousands):

 

    2020     2019  
Current:                
Federal   $ -     $ -  
State     -       -  
Foreign     645          
Total Current   $ 645     $ -  
                 
Deferred:                
Federal   $ -     $ -  
State     -       -  
Foreign     (1,466 )        
Total Deferred   $ (1,466 )   $ -  
                 
Total   $ (821 )   $ -  
Schedule of Reconciliation of Provision for Income Taxes

The reconciliation of the provision for income taxes at the United States Federal statutory rate compared to the Company’s income tax expense as reported is as follows (in thousands)

 

    2020     2019  
Income (Loss) before income taxes                
                 
Income tax benefit computed at the statutory rate   $ (3,565 )   $ (1,975 )
Foreign tax rate differential     99       -  
Loss on debt settlement     650       -  
Non-deductible expenses     212       386  
Other book-tax differences     -       (1 )
Prior period true ups – temporary differences     525       -  
Rate changes and differentials     61       (23 )
Change in valuation allowance     1,197       1,613  
                 
    $ (821 )   $ -  
Schedule of Deferred Tax Assets

Tax effects of temporary differences at December 31, 2020 and December 31, 2019 are as follows (in thousands):

 

Deferred tax assets:   2020     2019  
Fixed assets   $ 62     $ 14  
Allowance for bad debts     281       197  
Inventory     82       59  
Accrued expenses     -       54  
Deferred revenue     2,190       -  
Stock compensation     300       -  
Others     127       17  
Interest Expense Limitation     955       640  
Net operating loss carry-forwards     7,361       5,646  
                 
Deferred tax assets (liabilities)   $ 11,358     $ 6,627  
Valuation allowance     (7,959 )     (6,627 )
Deferred tax assets   $ 3,399     $ -  
                 
Net deferred tax assets   $ 3,399     $ -  

 

Deferred tax liabilities:   2020     2019  
Intangible assets   $ (10,759 )   $ -  
Accrued expenses     (404 )     -  
Prepaid expenses     (139 )     -  
Deferred tax liabilities   $ (11,302 )   $ -  
                 
Net deferred tax liabilities   $ (7,903 )   $ -