XML 39 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Organization and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Financial Liabilities Measured on a Recurring Basis

The following tables set forth, by level within the fair value hierarchy, the Company’s financial liabilities that were accounted for at fair value on a recurring basis as of December 31, 2020 and 2019 (in thousands):

 

    Markets for
Identical
Assets
    Other
Observable
Inputs
    Significant
Unobservable
Inputs
    Fair
Value as of
December 31,
 
Description   (Level 1)     (Level 2)     (Level 3)     2020  
Derivative liabilities – stock purchase warrants   $         -     $           -     $     363       363  
Earn-out payable                     119            119  
                    $ 482     $ 482  

 

    Markets for
Identical
Assets
    Other
Observable
Inputs
    Significant
Unobservable
Inputs
    Fair
Value as of
December 31,
 
Description   (Level 1)     (Level 2)     (Level 3)     2019  
Derivative liabilities – stock warrant purchase warrants   $ -     $ -     $ 147     $ 147  
Earn-out payable                     387       387  
                    $     534     $    534  
Schedule of Earn-out Payable Rollforward
    Amount  
Balance, December 31, 2018        410  
Amount paid     (23 )
Balance, December 31, 2019     387  
Amount paid     (268 )
Balance, December 31, 2020   $ 119  
Schedule of Disaggregates Revenue
    Year Ended     Year Ended  
   

December 31

2020
(in thousands)

   

December 31,

2019

(in thousands)

 
Product Revenues:                
Hardware   $ 48,460     $ 28,840  
Software     2,450       1,460  
Service Revenues:                
Professional Services     1,300       1,210  
Maintenance and Subscription Services     2,680       1,520  
    $ 54,890     $ 33,030