XML 17 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Current asset:    
Cash and cash equivalents $ 13,460 $ 1,173
Accounts receivable - trade, net of allowances 20,869 3,665
Inventories, net of reserve 20,913 3,319
Prepaid expenses and other current assets 6,161 1,766
Total current assets 61,403 9,923
Property and equipment, net of accumulated depreciation 562 207
Intangible assets, net of accumulated amortization 55,157 5,559
Goodwill 22,742 4,724
Other assets 91 56
Total assets 139,953 20,469
Current liabilities:    
Accounts payable and accrued expenses 14,156 4,721
Accounts payable and accrued expenses - related parties 1,967 5,032
Warranty 89 13
Short-term debt 16,817 4,536
Short-term debt - related parties 368
Earn-out payable- related party 119 387
Deferred revenues - short-term 5,671 1,973
Derivative liabilities 363 147
Other short-term liabilities 1,209 31
Total current liabilities 40,392 17,208
Deferred revenues - long term 10,482 2,583
Long term debt-related party 108
Long term debt 7,831 1,201
Deferred tax liability 7,902
Other long-term liabilities 2 17
Total liabilities 66,609 21,119
Commitments and contingencies (Note 14)  
Mezzanine Equity:    
Total Mezzanine Equity 28,876
Stockholders' equity (deficit):    
Preferred stock, $0.0001 par value, 50,000,000 shares authorized; 167,972 and 167,972 shares issued and outstanding
Common stock, $0.0001 par value, 200,000,000 shares authorized; 53,343,518 and 11,698,697 Class A shares issued and outstanding, respectively 5 1
Additional paid-in capital 86,768 30,736
Subscriptions receivable
Accumulated deficit (47,498) (31,346)
Accumulated other comprehensive income (loss) 5,192 (38)
Total stockholders' equity (deficit) 44,467 (647)
Total liabilities and stockholders' equity (deficit) 139,953 20,469
Series B Preferred Stock    
Mezzanine Equity:    
Total Mezzanine Equity 16,513
Series C Preferred Stock [Member]    
Mezzanine Equity:    
Total Mezzanine Equity $ 12,363