XML 35 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Condensed Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
Revenues, net $ 11,602,722 $ 10,195,968 $ 27,711,452 $ 25,856,310
Cost of revenues 8,163,811 7,763,617 19,439,775 20,217,670
Gross profit 3,438,911 2,432,351 8,271,677 5,638,640
Operating expense:        
General and administrative expenses 4,258,166 4,262,707 11,912,432 11,183,305
Research and development 351,104 98,952 911,682 368,555
Total operating expense 4,609,270 4,361,659 12,824,114 11,551,860
Loss from operations (1,170,359) (1,929,308) (4,552,437) (5,913,220)
Other income (expense):        
Interest expense, net (517,391) (188,457) (1,277,016) (542,656)
Other income, net 21,077 38,796 65,956 42,067
Changes in fair value of derivative liabilities 1,372,177 821,528 (527,058) (334,990)
Gain from settlements of liabilities 36,080 146,434 165,378
Total other income (expense) 875,863 707,947 (1,591,684) (670,201)
Net loss (294,496) (1,221,361) (6,144,121) (6,583,421)
Comprehensive loss:        
Net loss (294,496) (1,221,361) (6,144,121) (6,583,421)
Other comprehensive loss:        
Foreign currency translation loss (11,563) (18,875) (26,749) (44,561)
Total comprehensive loss $ (306,059) $ (1,240,236) $ (6,170,870) $ (6,627,982)
Net loss per common share - basic and diluted $ (0.03) $ (0.12) $ (0.58) $ (0.66)
Weighted average number of common shares outstanding - basic and diluted 10,746,186 10,095,889 10,533,090 9,946,737