XML 23 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Series C Preferred Stock [Member]
Class A Common Stock [Member]
Additional Paid-in Capital [Member]
[1]
Subscriptions Receivable [Member]
[1]
Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
[1]
Total
Balance at Dec. 31, 2015 $ 418 $ 3,469,703 $ (1,975) $ (3,426,839) $ 41,307
Balance, shares at Dec. 31, 2015 4,183,030          
Equity transactions in connection with the acquisitions: Additional consideration given to Mim Holdings for Mimio acquisition (2,000,000) (2,000,000)
Equity transactions in connection with the acquisitions: Acquisition of Genesis $ 100 (100)
Equity transactions in connection with the acquisitions: Acquisition of Genesis, shares 1,000,000          
Equity transactions in connection with the acquisitions: Assumption of debt for Mimio acquisition (3,425,000) (3,425,000)
Equity transactions in connection with the acquisitions: Acquisition of Boxlight Group $ 27 8,243,270 8,243,297
Equity transactions in connection with the acquisitions: Acquisition of Boxlight Group, shares 270,000          
Shares issued for: Issuance of common stock for cash to K-Laser $ 18 999,985 1,000,003
Shares issued for: Issuance of common stock for cash to K-Laser, shares 178,572          
Shares issued for: Issuances of common stock for cash $ 5 218,999 (100) 218,904
Shares issued for: Issuances of common stock for cash, shares 51,879          
Shares issued for: Settlement of accounts payable and debt $ 20 236,809 236,829
Shares issued for: Settlement of accounts payable and debt, shares 208,206          
Collection of subscriptions receivable 1,750 1,750
Forgiveness of related party debt 222,370 222,370
Distribution to Vert Capital (814,625) (814,625)
Stock compensation 464,321 464,321
Foreign currency translation loss (12,918) $ (12,918)
Shares issued for: Exercise of stock options, shares                
Net loss (2,061,983) $ (2,061,983) [1]
Balance at Dec. 31, 2016 $ 100 $ 27 $ 461 7,615,732 (325) (12,918) (5,488,822) 2,114,255 [1]
Balance, shares at Dec. 31, 2016 1,000,000 270,000 4,621,687          
Equity transactions in connection with the acquisitions: Acquisition of Boxlight Group, shares   1,000,000 270,000            
Stock compensation 323,875 323,875
Foreign currency translation loss (34,930) (34,930)
Equity transactions in connection with IPO: Issuance of common shares for cash $ 96 5,678,513 5,678,609
Equity transactions in connection with IPO: Issuance of common shares for cash, shares 958,983          
Equity transactions in connection with IPO: Issuance of common shares for settlement of accounts payable $ 4 287,115 287,119
Equity transactions in connection with IPO: Issuance of common shares for settlement of accounts payable, shares 41,017          
Equity transactions in connection with IPO: Conversion of preferred stock to common stock for Genesis $ (100)   $ 37 63
Equity transactions in connection with IPO: Conversion of preferred stock to common stock for Genesis, shares (1,000,000)   370,040          
Equity transactions in connection with IPO: Conversion of preferred stock to common stock for Boxlight Group acquisition $ (27) $ 2,055,873 206 (179)
Equity transactions in connection with IPO: Conversion of preferred stock to common stock for Boxlight Group acquisition, shares (270,000)            
Equity transactions in connection with IPO: Issuance of Series A preferred stock for Genesis acquisition $ 25 (25)
Equity transactions in connection with IPO: Issuance of Series A preferred stock for Genesis acquisition, shares 250,000          
Equity transactions in connection with IPO: Issuance of common shares to Directors $ 19 1,301,981 1,302,000
Equity transactions in connection with IPO: Issuance of common shares to Directors, shares 186,000          
Equity transactions in connection with IPO: Settlement of trademark liability 278,887 278,887
Equity transactions in connection with IPO: Issuance of common shares for legal services $ 14 (14)
Equity transactions in connection with IPO: Issuance of common shares for legal services, shares 138,692          
Shares issued for: Settlement of accounts payable related parties for common shares $ 24 1,499,976 1,500,000
Shares issued for: Settlement of accounts payable related parties for common shares, shares 238,095          
Shares issued for: Conversion of EDI note for common shares $ 33 2,060,241 2,060,274
Shares issued for: Conversion of EDI note for common shares, shares 327,027          
Shares issued for: Conversion of Marlborough note for common shares $ 33 2,079,820 2,079,853
Shares issued for: Conversion of Marlborough note for common shares, shares 330,135          
Shares issued for: Exercise of stock options $ 29 (29)
Shares issued for: Exercise of stock options, shares 291,448         291,402
Net loss (6,539,566) $ (6,539,566)
Balance at Dec. 31, 2017 $ 25 $ 956 $ 21,125,956 $ (325) $ (47,848) $ (12,028,388) $ 9,050,376
Balance, shares at Dec. 31, 2017 250,000 9,558,997          
Equity transactions in connection with the acquisitions: Acquisition of Boxlight Group, shares   1,000,000 270,000            
Shares issued for: Exercise of stock options, shares                 29,200
Net loss                 $ (5,362,060)
Balance at Jun. 30, 2018                 $ 8,530,307
[1] Financial information has been retrospectively adjusted for the acquisitions of Mimio and Genesis