XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Changes in Fair Value of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Short-Term Debt [Line Items]        
Fair Value - Beginning of Period $ 44,000 $ 42,990 $ 44,200 $ 33,650
Face value principal – issue date       11,111
Fair value adjustment – issue date       789
Installment repayments – common stock (1,252) (2,251) (3,440) (5,194)
Non-installment payments – common stock (190) (141) (930) (349)
Deconsolidation of Lucid Diagnostics (10,268)   (10,268)  
Change in fair value (240) 4,392 2,488 4,983
Fair Value - Ending of Period 32,050 44,990 32,050 44,990
Other Income (Expense) - Change in fair value 240 (4,392) (2,488) (5,772)
April 2022 Senior Convertible Note [Member]        
Short-Term Debt [Line Items]        
Fair Value - Beginning of Period 19,200 19,530 19,000 22,000
Face value principal – issue date      
Fair value adjustment – issue date      
Installment repayments – common stock (952) (3,895)
Non-installment payments – common stock (41) (249)
Deconsolidation of Lucid Diagnostics    
Change in fair value 650 863 850 1,544
Fair Value - Ending of Period 19,850 19,400 19,850 19,400
September 2022 Senior Convertible Note [Member]        
Short-Term Debt [Line Items]        
Fair Value - Beginning of Period 13,600 11,850 11,250 11,650
Face value principal – issue date      
Fair value adjustment – issue date      
Installment repayments – common stock (455) (1,207) (1,435) (1,207)
Non-installment payments – common stock (55) (51) (143) (51)
Deconsolidation of Lucid Diagnostics    
Change in fair value (890) 508 2,528 708
Fair Value - Ending of Period 12,200 11,100 12,200 11,100
Lucid March 2023 Senior Convertible Note [Member]        
Short-Term Debt [Line Items]        
Fair Value - Beginning of Period 11,200 11,610 13,950
Face value principal – issue date       11,111
Fair value adjustment – issue date       789
Installment repayments – common stock (797) (92) (2,005) (92)
Non-installment payments – common stock (135) (49) (787) (49)
Deconsolidation of Lucid Diagnostics (10,268)   (10,268)  
Change in fair value 3,021 (890) 2,731
Fair Value - Ending of Period 14,490 14,490
Other Income Expense [Member]        
Short-Term Debt [Line Items]        
Fair Value - Beginning of Period
Face value principal – issue date      
Fair value adjustment – issue date       (789)
Installment repayments – common stock
Non-installment payments – common stock
Deconsolidation of Lucid Diagnostics    
Change in fair value 240 (4,392) (2,488) (4,983)
Fair Value - Ending of Period