XML 56 R44.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Schedule of Changes in Fair Value of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Short-Term Debt [Line Items]    
Fair Value - December 31, 2022 $ 44,200 $ 33,650
Installment repayments – common stock (363) (1,335)
Non-installment payments – common stock (460) (166)
Change in fair value 2,163 251
Fair Value at March 31, 2023 45,540 44,300
Other Income (Expense) - Change in fair value (2,163) (1,040)
Face value principal – issue date   11,111
Fair value adjustment – issue date   789
April 2022 Senior Convertible Note [Member]    
Short-Term Debt [Line Items]    
Fair Value - December 31, 2022 19,000 22,000
Installment repayments – common stock (1,335)
Non-installment payments – common stock (166)
Change in fair value (200) 251
Fair Value at March 31, 2023 18,800 20,750
Face value principal – issue date  
Fair value adjustment – issue date  
September 2022 Senior Convertible Note [Member]    
Short-Term Debt [Line Items]    
Fair Value - December 31, 2022 11,250 11,650
Installment repayments – common stock (280)
Non-installment payments – common stock (24)
Change in fair value 2,654
Fair Value at March 31, 2023 13,600 11,650
Face value principal – issue date  
Fair value adjustment – issue date  
Lucid March 2023 Senior Convertible Note [Member]    
Short-Term Debt [Line Items]    
Fair Value - December 31, 2022 13,950
Installment repayments – common stock (83)
Non-installment payments – common stock (436)
Change in fair value (291)
Fair Value at March 31, 2023 13,140 11,900
Face value principal – issue date   11,111
Fair value adjustment – issue date   789
Other Income Expense [Member]    
Short-Term Debt [Line Items]    
Fair Value - December 31, 2022
Installment repayments – common stock
Non-installment payments – common stock
Change in fair value (2,163) (251)
Fair Value at March 31, 2023
Face value principal – issue date  
Fair value adjustment – issue date   $ (789)