XML 53 R41.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Schedule of Fair Value Assumption Used (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 20, 2023
USD ($)
Mar. 21, 2023
USD ($)
Mar. 13, 2023
USD ($)
Sep. 08, 2022
USD ($)
Apr. 04, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Debt instrument fair value $ 45,540 $ 44,200          
Face value principal payable 37,320 37,683          
April 2022 Senior Convertible Note [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Debt instrument fair value 18,800 19,000          
Face value principal payable $ 17,602 $ 17,602         $ 27,500
April 2022 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 9.800            
April 2022 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member] | Minimum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input   10.00          
April 2022 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member] | Maximum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input   10.50          
April 2022 Senior Convertible Note [Member] | Measurement Input, Conversion Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 75.00 75.00          
April 2022 Senior Convertible Note [Member] | Measurement Input, Share Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 2.14 4.12          
April 2022 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Expected term years 1 year 3 days            
April 2022 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member] | Minimum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Expected term years   3 months 3 days          
April 2022 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member] | Maximum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Expected term years   1 year 3 months 3 days          
April 2022 Senior Convertible Note [Member] | Measurement Input, Price Volatility [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 105.00 85.00          
April 2022 Senior Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 4.91 4.54          
April 2022 Senior Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input   5.25          
April 2022 Senior Convertible Note [Member] | Measurement Input, Expected Dividend Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input          
September 2022 Senior Convertible Note [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Debt instrument fair value $ 13,600 $ 11,250          
Face value principal payable $ 8,782 $ 9,062       $ 11,250  
September 2022 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 9.600            
September 2022 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member] | Minimum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input   10.00          
September 2022 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member] | Maximum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input   10.20          
September 2022 Senior Convertible Note [Member] | Measurement Input, Conversion Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 75.00 75.00          
September 2022 Senior Convertible Note [Member] | Measurement Input, Share Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 2.14 4.12          
September 2022 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Expected term years 1 year 5 months 8 days            
September 2022 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member] | Minimum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Expected term years   8 months 8 days          
September 2022 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member] | Maximum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Expected term years   1 year 8 months 8 days          
September 2022 Senior Convertible Note [Member] | Measurement Input, Price Volatility [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 105.00 85.00          
September 2022 Senior Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 4.72            
September 2022 Senior Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input   4.31          
September 2022 Senior Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input   4.96          
September 2022 Senior Convertible Note [Member] | Measurement Input, Expected Dividend Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input          
Lucid March 2023 Senior Convertible Note [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Debt instrument fair value $ 13,140 $ 13,950          
Face value principal payable $ 10,936 $ 11,019 $ 11,100 $ 11,100 $ 11,100    
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 9.80 10.00          
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Conversion Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 5.00 5.00          
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Share Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 0.81 1.41          
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Expected term years 11 months 19 days 1 year 2 months 19 days          
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Price Volatility [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 55.00 60.00          
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 4.93 4.56          
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Expected Dividend Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input