XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Noncontrolling Interest (Tables)
3 Months Ended
Mar. 31, 2024
Noncontrolling Interest [Abstract]  
Schedule of Noncontrolling Interest of Stockholders' Equity

The noncontrolling interest (“NCI”) included as a component of consolidated total stockholders’ equity is summarized for the periods indicated as follows:

 

   March 31, 2024 
NCI – equity - December 31, 2023  $29,813 
Net loss attributable to NCI   (3,300)
Impact of subsidiary equity transactions   1,734 
Lucid Diagnostics proceeds from issuance of preferred stock Series A-1   5,670 
Lucid Diagnostics exchange of preferred stock Series A and Series A-1   (24,295)
Lucid Diagnostics proceeds from issuance of preferred stock Series B   44,285 
Lucid Diagnostics deemed dividend on preferred stock   (7,495)
Lucid Diagnostics 2018 Equity Plan stock option exercise   4 
Lucid Diagnostics Employee Stock Purchase Plan Purchase   353 
Conversion of Lucid Diagnostics common stock for Senior Secured Convertible Debt   687 
Stock-based compensation expense - Lucid Diagnostics 2018 Equity Plan   744 
Stock-based compensation expense - Veris Health 2021 Equity Plan   5 
NCI – equity - March 31, 2024  $48,205 
Schedule of Net Loss Attributable to Common Stockholders

 

Series B Convertible Preferred Stock Issuance and Series A/A-1 Exchange Offer  March 13, 2024 
     
Fair Value - 44,285 shares of Series B Preferred Stock issued  $44,285 
Less: Fair value related to newly issued Series B Preferred Stock (of 12,495 shares)   (12,495)
Less: Carrying value related to Series A and Series A-1 Preferred Stock Exchanged for Series B Preferred Stock (of 24,295 shares)   (24,295)
Deemed Dividend Charged to Accumulated Deficit  $7,495