XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash $ 6,460 $ 1,538
Accounts receivable 21 15
Prepaid expenses, deposits, and other current assets 933 1,004
Total current assets 7,414 2,557
Fixed assets, net 79 77
Operating lease right-of-use assets 1,872 2,002
Equity method investment - at fair value 35,998 34,120
Other assets 56 56
Total assets 45,419 38,812
Current liabilities:    
Accounts payable 983 678
Accrued expenses and other current liabilities 2,093 2,486
Operating lease liabilities, current portion 588 573
Senior Secured Convertible Notes - at fair value 0 11,100
Total current liabilities 3,664 14,837
Senior Secured Convertible Notes - at fair value 14,900 0
Operating lease liabilities, less current portion 1,522 1,675
Total liabilities 20,431 16,512
Commitments and contingencies (Note 7)
Stockholders’ Equity (Deficit):    
Common stock, $0.001 par value. Authorized, 25,000,000 shares (Note 12); 6,269,384 and 927,934 shares outstanding as of March 31, 2026 and December 31, 2025, respectively 6 1
Additional paid-in capital 294,788 268,019
Accumulated deficit (259,028) (258,731)
Total PAVmed Stockholders’ Equity (Deficit) 39,523 33,967
Noncontrolling interests (14,535) (11,667)
Total Stockholders’ Equity (Deficit) 24,988 22,300
Total liabilities and stockholders’ equity 45,419 38,812
Series B Preferred Stock [Member]    
Stockholders’ Equity (Deficit):    
Preferred stock 3,757 3,665
Series C Preferred Stock [Member]    
Stockholders’ Equity (Deficit):    
Preferred stock 0 21,013
Rights Liability [Member]    
Current liabilities:    
Rights liability $ 345 $ 0