XML 54 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 7 - Loans and the Allowance for Loan Losses - (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31,

 
  

2023

  

2022

 
  

(Dollars in thousands)

 

Real estate loans:

        

Commercial

 $2,217,928  $2,020,406 

Construction

  669,798   722,074 

Residential

  682,394   656,378 

Total real estate loans

  3,570,120   3,398,858 

Commercial

  1,358,838   1,153,873 

Consumer and other

  63,827   53,445 

Total loans held for investment

  4,992,785   4,606,176 
         

Less:

        

Allowance for loan losses

  (40,414)  (38,178)

Net loans

 $4,952,371  $4,567,998 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

December 31, 2023

 
  

(Dollars in thousands)

 
  

Real Estate:

  

Real Estate:

  

Real Estate:

      

Consumer

     
  

Commercial

  

Construction

  

Residential

  

Commercial

  

and Other

  

Total

 

Allowance for Loan Losses:

                        

Beginning Balance

 $14,702  $5,768  $5,354  $11,721  $633  $38,178 

Adoption of ASU 2016-13

  4,823   933   (365)  (2,483)  (248)  2,660 

Beginning Balance After Adoption

  19,525   6,701   4,989   9,238   385   40,838 

Charge-offs

  (2,049)  (36)  (42)  (2,813)  (1,489)  (6,429)

Recoveries

  26   1   18   672   327   1,044 

Provision (Recovery)

  174   (70)  520   3,327   1,010   4,961 

Ending Balance

 $17,676  $6,596  $5,485  $10,424  $233  $40,414 
                         

Reserve for Unfunded Credit Commitments:

                        

Beginning Balance

 $220  $137  $13  $229  $6  $605 

Adoption of ASU 2016-13

  116   2,113   190   657   121   3,197 

Beginning Balance After Adoption

  336   2,250   203   886   127   3,802 

Provision (Recovery)

  (130)  (704)  (26)  486   (104)  (478)

Ending Balance

 $206  $1,546  $177  $1,372  $23  $3,324 
                         

Total Allowance for Credit Losses

 $17,882  $8,142  $5,662  $11,796  $256  $43,738 
  

December 31, 2022

 
  

(Dollars in thousands)

 
  

Real Estate:

  

Real Estate:

  

Real Estate:

      

Consumer

     
  

Commercial

  

Construction

  

Residential

  

Commercial

  

and Other

  

Total

 

Allowance for Loan Losses:

                        

Beginning Balance

 $10,515  $4,498  $4,565  $9,016  $518  $29,112 

Charge-offs

  (51)  (16)  (191)  (2,139)  (424)  (2,821)

Recoveries

  50   25   20   739   167   1,001 

Provision

  4,188   1,261   960   4,105   372   10,886 

Ending Balance

 $14,702  $5,768  $5,354  $11,721  $633  $38,178 

Ending Balance:

                        

Individually Evaluated for Impairment

 $59  $21  $99  $2,020  $15  $2,214 

Collectively Evaluated for Impairment

 $14,643  $5,747  $5,255  $9,701  $618  $35,964 

Purchased Credit Impaired

 $-  $-  $-  $-  $-  $- 

Loans Receivable:

                        

Ending Balance

 $2,020,406  $722,074  $656,378  $1,153,873  $53,445  $4,606,176 

Ending Balance:

                        

Individually Evaluated for Impairment

 $3,053  $992  $4,028  $6,442  $192  $14,707 

Collectively Evaluated for Impairment

 $1,989,831  $720,129  $637,195  $1,141,957  $52,570  $4,541,682 

Purchased Credit Impaired

 $27,522  $953  $15,155  $5,474  $683  $49,787 
Schedule of Financing Receivable and Allowances Individually Evaluated [Table Text Block]
  

December 31, 2023

  

January 1, 2023

 
  

Loan Balance

  

Specific Allocations

  

Loan Balance

  

Specific Allocations

 
  

(Dollars in thousands)

 

Real estate loans:

                

Commercial

 $883  $-  $3,008  $1,915 

Construction

  2,334   513   1,424   513 

Residential

  1,533   -   1,558   3 

Total real estate loans

  4,750   513   5,990   2,431 

Commercial

  -   -   6,096   1,779 

Consumer and other

  -   -   -   - 

Total

 $4,750  $513  $12,086  $4,210 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

December 31, 2023

 
      

Criticized

         
  

Pass

(Risk Grade 10-45)

  

Special Mention

(Risk Grade 50)

  

Substandard

(Risk Grade 60)

  

Doubtful

(Risk Grade 70)

  

Loss

(Risk Grade 80)

  

Total

  

Current Period Charge- offs

 
  

(Dollars in thousands)

 

Real Estate: Commercial

                            

Originated in 2023

 $228,902  $-  $84  $-  $-  $228,986  $- 

Originated in 2022

  751,649   1,909   -   -   -   753,558   - 

Originated in 2021

  427,269   6,103   492   -   -   433,864   357 

Originated in 2020

  151,848   3,551   8   -   -   155,407   - 

Originated in 2019

  149,946   5,556   372   932   -   156,806   1,447 

Originated Prior to 2019

  379,503   1,313   7,970   335   -   389,121   245 

Revolving

  99,723   226   237   -   -   100,186   - 

Revolving Loans Converted to Term

  -   -   -   -   -   -   - 

Total Real Estate: Commercial

 $2,188,840  $18,658  $9,163  $1,267  $-  $2,217,928  $2,049 
                             

Real Estate: Construction

                            

Originated in 2023

 $131,617  $-  $-  $-  $-  $131,617  $- 

Originated in 2022

  322,032   647   62   -   -   322,741   - 

Originated in 2021

  85,438   2,601   1,229   -   -   89,268   - 

Originated in 2020

  22,515   31   16   -   -   22,562   - 

Originated in 2019

  19,402   -   1,675   -   -   21,077   1 

Originated Prior to 2019

  20,180   413   588   345   -   21,526   35 

Revolving

  60,612   395   -   -   -   61,007   - 

Revolving Loans Converted to Term

  -   -   -   -   -   -   - 

Total Real Estate: Construction

 $661,796  $4,087  $3,570  $345  $-  $669,798  $36 
                             

Real Estate: Residential

                            

Originated in 2023

 $76,662  $-  $-  $-  $-  $76,662  $- 

Originated in 2022

  170,229   433   410   14   -   171,086   - 

Originated in 2021

  98,329   -   708   -   -   99,037   11 

Originated in 2020

  68,281   386   520   57   -   69,244   1 

Originated in 2019

  54,902   1,112   1,061   119   -   57,194   22 

Originated Prior to 2019

  97,716   1,230   6,000   299   -   105,245   7 

Revolving

  103,252   -   654   -   -   103,906   1 

Revolving Loans Converted to Term

  20   -   -   -   -   20   - 

Total Real Estate: Residential

 $669,391  $3,161  $9,353  $489  $-  $682,394  $42 
                             

Commercial

                            

Originated in 2023

 $303,160  $1,439  $709  $-  $-  $305,308  $- 

Originated in 2022

  267,678   698   1,196   -   -   269,572   247 

Originated in 2021

  136,291   5,483   928   16   -   142,718   25 

Originated in 2020

  48,990   448   921   42   -   50,401   49 

Originated in 2019

  21,137   584   640   231   -   22,592   1,632 

Originated Prior to 2019

  61,166   3,843   341   251   -   65,601   658 

Revolving

  499,642   2,128   573   28   -   502,371   202 

Revolving Loans Converted to Term

  275   -   -   -   -   275   - 

Total Commercial

 $1,338,339  $14,623  $5,308  $568  $-  $1,358,838  $2,813 
                             

Consumer and Other

                            

Originated in 2023

 $11,245  $-  $-  $-  $-  $11,245  $8 

Originated in 2022

  7,219   -   27   -   -   7,246   78 

Originated in 2021

  3,372   -   55   -   -   3,427   29 

Originated in 2020

  1,850   -   88   -   -   1,938   11 

Originated in 2019

  2,359   -   40   -   -   2,399   18 

Originated Prior to 2019

  18,280   -   92   -   -   18,372   61 

Revolving

  18,814   100   160   -   -   19,074   1,284 

Revolving Loans Converted to Term

  126   -   -   -   -   126   - 

Total Consumer and Other

 $63,265  $100  $462  $-  $-  $63,827  $1,489 
                             

Total Loans

 $4,921,631  $40,629  $27,856  $2,669  $-  $4,992,785  $6,429 
  

December 31, 2022

 
  

Pass

(Risk Grade 10-45)

  

Special Mention (Risk Grade 50)

  

Substandard

(Risk Grade 60)

  

Doubtful

(Risk Grade 70)

  

Total

 
  

(Dollars in thousands)

 

Real Estate Loans:

                    

Commercial

 $1,972,611  $35,054  $10,478  $2,263  $2,020,406 

Construction

  716,071   3,496   2,157   350   722,074 

Residential

  643,763   3,780   7,925   910   656,378 

Total Real Estate Loans

  3,332,445   42,330   20,560   3,523   3,398,858 

Commercial

  1,137,555   6,646   6,960   2,712   1,153,873 

Consumer and Other

  53,041   -   404   -   53,445 

Total

 $4,523,041  $48,976  $27,924  $6,235  $4,606,176 
Financing Receivable, Past Due [Table Text Block]
  

December 31, 2023

 
  

(Dollars in thousands)

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

Greater

Than 90 Days

Past Due

  

Total

Past Due

  

Current

  

Total Loans Receivable

  

Recorded Investment Over

90 Days Past Due

and Still Accruing

 

Real Estate Loans:

                            

Commercial

 $240  $536  $2,954  $3,730  $2,214,198  $2,217,928  $44 

Construction

  279   1,320   3,198   4,797   665,001   669,798   - 

Residential

  1,792   1,207   4,058   7,057   675,337   682,394   20 

Total Real Estate Loans

  2,311   3,063   10,210   15,584   3,554,536   3,570,120   64 

Commercial

  1,101   71   1,622   2,794   1,356,044   1,358,838   52 

Consumer and Other

  280   252   188   720   63,107   63,827   11 

Total

 $3,692  $3,386  $12,020  $19,098  $4,973,687  $4,992,785  $127 
  

December 31, 2022

 
  

(Dollars in thousands)

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

Greater

Than 90 Days

Past Due

  

Total

Past Due

  

Current

  Total Loans Receivable  

Recorded Investment Over

90 Days Past Due and Still Accruing

 

Real Estate Loans:

                            

Commercial

 $1,491  $210  $1,681  $3,382  $2,017,024  $2,020,406  $98 

Construction

  320   41   638   999   721,075   722,074   - 

Residential

  1,590   423   1,781   3,794   652,584   656,378   - 

Total Real Estate Loans

  3,401   674   4,100   8,175   3,390,683   3,398,858   98 

Commercial

  1,183   1,934   2,186   5,303   1,148,570   1,153,873   222 

Consumer and Other

  295   28   182   505   52,940   53,445   15 

Total

 $4,879  $2,636  $6,468  $13,983  $4,592,193  $4,606,176  $335 
Financing Receivable, Nonaccrual [Table Text Block]
  

December 31,

  

January 1,

  

December 31,

 
  

2023

  

2023

  

2022

 
  

(Dollars in thousands)

 

Real Estate Loans:

            

Commercial

 $3,280  $5,847  $2,644 

Construction

  3,543   2,421   992 

Residential

  7,352   6,518   4,080 

Total Real Estate Loans

  14,175   14,786   7,716 

Commercial

  2,395   3,045   3,150 

Consumer and Other

  373   257   188 

Total

 $16,943  $18,088  $11,054