XML 45 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 24 - Fair Value of Financial Instruments -
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 24 Fair Value of Financial Instruments

 

Fair Value Disclosures

The Company groups its financial assets and liabilities measured at fair value in three levels. Fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

 

Level 1 – Includes the most reliable sources and includes quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 – Includes observable inputs. Observable inputs include inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates) as well as inputs that are derived principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs).

 

 

Level 3 – Includes unobservable inputs and should be used only when observable inputs are unavailable.

 

 

Recurring Basis

Fair values of investment securities available for sale were primarily measured using information from a third-party pricing service. This pricing service provides information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers, and reference data from market research publications.

 

The fair values of mortgage loans held for sale are based on commitments on hand from investors within the secondary market for loans with similar characteristics.

 

The following tables present the balance of assets and liabilities measured on a recurring basis as of December 31, 2023 and 2022. The Company did not record any liabilities at fair value for which measurement of the fair value was made on a recurring basis.

 

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 
  

(Dollars in thousands)

 

December 31, 2023

                

Available for Sale:

                

U.S. Treasury Securities

 $16,239  $-  $16,239  $- 

U.S. Government Agency Securities

  9,410   -   9,410   - 

Corporate Securities

  43,839   -   35,871   7,968 

Mortgage-Backed Securities

  506,310   -   506,310   - 

Municipal Securities

  303,773   -   282,926   20,847 

Loans Held for Sale

  835   -   835   - 

Total

 $880,406  $-  $851,591  $28,815 
                 
                 

December 31, 2022

                

Available for Sale:

                

U.S. Treasury Securities

 $30,115  $-  $30,115  $- 

U.S. Government Agency Securities

  47,372   -   47,372   - 

Corporate Securities

  46,004   -   27,004   19,000 

Mortgage-Backed Securities

  451,725   -   451,725   - 

Municipal Securities

  315,535   -   280,767   34,768 

Loans Held for Sale

  304   -   304   - 

Total

 $891,055  $-  $837,287  $53,768 

 

 

The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation  may cause reclassification of certain assets or liabilities within the fair value hierarchy. The tables below provide a reconciliation for assets measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs, for the year ended  December 31, 2023.

 

  

Municipal

  

Corporate

 
  

Securities

  

Bonds

 
  

(Dollars in thousands)

 
         

Balance at December 31, 2022

 $34,768  $19,000 

Realized Gains (Losses) Included in Net Income

  -   - 

Unrealized Losses Included in Other Comprehensive Loss

  (2,228)  (1,532)

Purchases

  -   - 

Sales

  -   - 

Maturities, Prepayments, and Calls

  (1,798)  - 

Transfers Into Level 3

  -   - 

Transfers Out of Level 3

  (9,895)  (9,500)

Balance at December 31, 2023

 $20,847  $7,968 

 

The following table provides quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured at fair value on a recurring basis at  December 31, 2023.

 

  

Estimated

 

Valuation

 

Unobservable

 

Range of

 
  

Fair Value

 

Technique

 

Inputs

 

Discounts

 
  

(Dollars in thousands)

        

December 31, 2023

           

Municipal Securities

 $20,847 

Present Value of Expected Future Cash Flow Model

 

Liquidity Premium

  1% 

Corporate Securities

  7,968 

Present Value of Expected Future Cash Flow Model

 

Liquidity Premium

  2% 

 

Nonrecurring Basis

The Company has segregated all financial assets and liabilities that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below. The Company did not record any liabilities at fair value for which measurement of the fair value was made on a nonrecurring basis.

 

The fair value of the impaired/individually evaluated loans is measured at the fair value of the collateral for collateral-dependent loans. Impaired loans are Level 3 assets measured using appraisals from external parties of the collateral less any prior liens and adjusted for estimated selling costs.  Adjustments may be made by management based on a customized internally developed discounting matrix.   Repossessed assets are initially recorded at fair value less estimated cost to sell, which is generally 10%. The fair value of repossessed assets is based on property appraisals and an analysis of similar properties available. As such, the Bank records repossessed assets as Level 3.

 

 

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 
  

(Dollars in thousands)

 

December 31, 2023

                

Assets:

                

Impaired/Individually Evaluated Loans

 $4,750  $-  $-  $4,750 

Other Nonperforming Assets

  1,685   -   -   1,685 

Total

 $6,435  $-  $-  $6,435 
                 

December 31, 2022

                

Assets:

                

Impaired Loans

 $16,816  $-  $-  $16,816 

Other Nonperforming Assets

  1,434   -   -   1,434 

Total

 $18,250  $-  $-  $18,250 

 

Fair Value Financial Instruments

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. In accordance with GAAP, certain financial instruments and all non-financial instruments are excluded from these disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

 

Cash and Short-Term Investments – For those short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

Securities – Fair value of securities is based on quoted market prices. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

Loans – The fair value for loans is estimated using discounted cash flow analyses, with interest rates currently being offered for similar loans to borrowers with similar credit rates. Loans with similar classifications are aggregated for purposes of the calculations. The allowance for loan losses, which was used to measure the credit risk, is subtracted from loans.

 

Cash Value of Bank-Owned Life Insurance (“BOLI") – The carrying amount approximates its fair value.

 

Other Equity Securities – The carrying amount approximates its fair value.

 

Deposits – The fair value of demand deposits and certain money market deposits is the amount payable at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using discounted cash flow analyses, with interest rates currently offered for deposits of similar remaining maturities.

 

Borrowings – The fair value of FHLB advances and other long-term borrowings is estimated using the rates currently offered for advances of similar maturities. The carrying amount of short-term borrowings maturing within ninety days approximates the fair value.

 

Commitments to Extend Credit and Standby and Commercial Letters of Credit – The fair values of commitments to extend credit and standby and commercial letters of credit do not differ significantly from the commitment amount and are therefore omitted from this disclosure.

 

 

The estimated approximate fair values of the Bank’s financial instruments as of December 31, 2023 and 2022 are as follows:

 

  

Carrying

  

Total

             
  

Amount

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 
  

(Dollars in thousands)

 

December 31, 2023

                    

Financial Assets:

                    

Cash and Short-Term Investments

 $377,244  $377,244  $377,244  $-  $- 

Securities

  879,571   879,571   -   850,756   28,815 

Loans Held for Sale

  835   835   -   835   - 

Loans - Net

  4,952,371   4,849,503   -   -   4,849,503 

Cash Value of BOLI

  96,478   96,478   -   96,478   - 

Other Equity Securities

  33,942   33,942   -   -   33,942 

Total

 $6,340,441  $6,237,573  $377,244  $948,069  $4,912,260 
                     

Financial Liabilities:

                    

Deposits

 $5,248,790  $5,243,326  $-  $-  $5,243,326 

Borrowings

  635,073   613,464   -   613,464   - 

Total

 $5,883,863  $5,856,790  $-  $613,464  $5,243,326 
                     

December 31, 2022

                    

Financial Assets:

                    

Cash and Short-Term Investments

 $168,346  $168,346  $168,346  $-  $- 

Securities

  890,751   890,751   -   836,983   53,768 

Loans Held for Sale

  304   304   -   304   - 

Loans - Net

  4,567,998   4,443,577   -   -   4,443,577 

Cash Value of BOLI

  91,958   91,958   -   91,958   - 

Other Equity Securities

  37,467   37,467   -   -   37,467 

Total

 $5,756,824  $5,632,403  $168,346  $929,245  $4,534,812 
                     

Financial Liabilities:

                    

Deposits

 $4,820,345  $4,810,263  $-  $-  $4,810,263 

Borrowings

  560,114   544,564   -   544,564   - 

Total

 $5,380,459  $5,354,827  $-  $544,564  $4,810,263