XML 34 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Note 13 - Income Taxes -
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 13 – Income Taxes –

 

The consolidated provision (credit) for income taxes consists of the following at December 31, 2022, 2021 and 2020:

 

  

2022

  

2021

  

2020

 
  

(Dollars in thousands)

 

Provision for Current Taxes - Federal

 $12,969  $13,008  $6,730 

Provision (Credit) for Deferred Taxes

  1,368   (586)  58 
             

Total Provision for Income Taxes

 $14,337  $12,422  $6,788 

 

The provision (credit) for federal income taxes differs from the amount computed by applying federal statutory rates to income from operations as indicated in the following analysis at December 31, 2022, 2021 and 2020:

 

  

2022

  

2021

  

2020

 
  

(Dollars in thousands)

 

Federal Statutory Income Tax

 $14,404  $13,557  $7,720 

Tax Exempt Income

  (690)  (815)  (608)

Stock Based Compensation

  16   (220)  (730)

Goodwill Write-off for Branch Sale

  -   35   - 

Other - Net

  607   (135)  406 
             

Total Provision for Income Taxes

 $14,337  $12,422  $6,788 

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

 

The components of the deferred tax assets and liabilities are as follows:

 

  

2022

  

2021

 
  

(Dollars in thousands)

 

State NOL

 $2,285  $1,642 

State NOL Valuation Allowance

  (2,285)  (1,642)

Net Operating Loss Carryforward

  1,700   18 

Unrealized Loss on Securities

  20,040   290 

Acquired Loans Fair Market Value Adjustment

  5,705   5,790 

Allowance for Loan Losses

  8,067   6,114 

Lease Liability

  3,731   3,004 

Deferred Compensation

  1,589   1,346 

Stock Awards

  1,135   791 

Other

  940   817 
         

Deferred Tax Assets

  42,907   18,170 
         
         

Right of Use Asset

  3,693   3,004 

Core Deposit Intangible

  2,967   2,562 

Depreciation

  2,512   1,802 

Acquired Securities Difference in Basis

  1,477   1,716 

Other

  1,064   264 
         

Deferred Tax Liabilities

  11,713   9,348 
         

Net Deferred Tax Asset

 $31,194  $8,822 

 

The Company acquired certain deferred tax attributes and liabilities as a result of a merger during 2015, including a net operating loss (“NOL”) carryforward of $287,000 and alternative minimum tax (“AMT”) credit carryforwards of $984,000. The Company is limited in the amount it may deduct against current taxable income each year. As of December 31, 2022 the NOL carryforward was $57,475 and expires in 2033. The AMT credit carryforward was exhausted in 2019. Additionally, the Company acquired certain deferred tax attributes and liabilities as a result of the 2022 TCBI acquisition, including a federal NOL carryforward of $8.8 million and a federal charitable contribution carryforward of $229,000. The amount of the NOL carryforward the Company is allowed to deduct against current taxable income each year is limited, and the Company may not offset more than 80% of taxable income in any year. As of December 31, 2022, the NOL and charitable contribution carryforward was $8.3 million to be carried forward indefinitely until utilized.