XML 18 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows From Operating Activities:    
Consolidated Net Income $ 10,646 $ 5,710
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities:    
Provision for Loan Losses 1,451 1,907
Depreciation and Amortization 853 911
Net Accretion of Purchase Accounting Valuations (600) (3,933)
Noncash Compensation (Income) Expense 811 61
Net Amortization of Securities 1,574 1,347
Gain on Sales of Securities (31)
Noncash Income on Other Equity Securities (292) (224)
Gain on Sale of Other Real Estate Owned, Net of Writedowns (14) 336
Increase in Cash Value of Life Insurance (501) (472)
Provision (Credit) for Deferred Income Taxes (405) 997
Changes in Assets and Liabilities:    
(Increase) Decrease in Accrued Interest Receivable 77 (134)
(Increase) Decrease in Other Assets 1,523 (192)
Increase (Decrease) in Accrued Interest Payable 216 (18)
Increase in Other Liabilities 1,230 893
Net Cash Provided by Operating Activities 16,569 7,158
Cash Flows From Investing Activities:    
Purchases of Securities Available for Sale (4,531) (8,104)
Proceeds from Maturities / Sales of Securities Available for Sale 8,843 6,579
Proceeds from Paydowns of Securities Available for Sale 24,817 15,342
Net Cash Paid in Merger (49,796)
Purchases of Other Equity Securities (1,175) (2,440)
Redemption of Other Equity Securities 312 189
Net Increase in Loans (129,308) (124,501)
Purchases of Premises and Equipment (790) (429)
Proceeds from Sales of Other Real Estate 109 705
Net (Increase) Decrease in Federal Funds Sold 12,386 (415)
Net Cash Used in Investing Activities (139,133) (113,074)
Cash Flows From Financing Activities:    
Net Increase in Deposits 34,587 82,299
Net Decrease in Securities Sold Under Agreements to Repurchase (3,676) 206
Net Advances on Federal Home Loan Bank Borrowings 5,000 18,959
Net Proceeds (Repayments) from Long Term Borrowings (300) (300)
Proceeds from Issuance of Common Stock 27,661
Repurchase of Common Stock (33)
Payment of Dividends on Common Stock (2,358) (1,178)
Net Cash Provided by Financing Activities 60,914 99,953
Net Increase (Decrease) in Cash and Cash Equivalents (61,650) (5,963)
Cash and Cash Equivalents at Beginning of Period 107,591 42,173
Cash and Cash Equivalents at End of Period 45,941 36,210
Supplemental Disclosures for Cash Flow Information:    
Interest on Deposits 7,564 4,532
Interest on Borrowings 1,520 632
Income Tax Payments 2,205 1,350
Supplemental Schedule for Noncash Investing and Financing Activities:    
Change in the Unrealized Gain (Loss) on Securities Available for Sale (4,727) 2,940
Change in Deferred Tax Effect on the Unrealized (Gain) Loss on Securities Available for Sale 993 (1,000)
Transfer of Loans to Other Real Estate 319 287
Transfer of Premises and Equipment to Other Real Estate $ 1,373 $ 175