XML 26 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 6 - Loans and the Allowance for Loan Losses -
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Financing Receivables [Text Block]
Note
6
– Loans and the Allowance for Loan Losses –
 
Loans receivable
at
December 31, 2017
and
2016
are summarized as follows:
 
   
December 31,
 
   
2017
   
2016
 
   
(Dollars in thousands)
 
Real estate loans:
               
Construction and land
  $
143,535
    $
94,426
 
Farmland
   
10,480
     
9,217
 
1-4 family residential
   
157,505
     
129,052
 
Multi-family residential
   
20,717
     
22,737
 
Nonfarm nonresidential
   
337,699
     
298,057
 
Commercial
   
254,427
     
213,120
 
Consumer
   
50,921
     
44,342
 
Total loans held for investment
   
975,284
     
810,951
 
                 
Less:
               
Allowance for loan losses
   
(8,765
)    
(8,162
)
Net loans
  $
966,519
    $
802,789
 
 
The performing
one
-to-
four
family residential, multi-family residential, commercial real estate, and commercial loans are pledged, under a blanket lien, as collateral securing advances from the FHLB at
December 31, 2017
and
2016.
 
Net deferred loan origination fees were $
1.3
million and
$761,000
at
December 31, 2017
and
2016,
respectively, and are netted in their respective loan categories above. In addition to loans issued in the normal course of business, the Company considers overdrafts on customer deposit accounts to be loans, and reclassifies overdrafts as loans in its consolidated balance sheets. At
December 31, 2017
and
2016,
overdrafts of
$129,000
and
$232,000,
respectively, have been reclassified to loans.
 
The Bank is the lead lender on participations sold, without recourse, to other financial institutions which amo
unts are
not
included in the balance sheet. The unpaid principal balances of mortgages and other loans serviced for others were approximately
$82.4
million and
$55.5
million at
December 31, 2017
and
2016,
respectively.
 
The Bank grants loans and
extensions of credit to individuals and a variety of businesses and corporations located in its general market areas throughout Louisiana and Texas. Management segregates the loan portfolio into portfolio segments which is defined as the level at which the Bank develops and documents a systematic method for determining its allowance for loan losses. The portfolio segments are segregated based on loan types and the underlying risk factors present in each loan type. Such risk factors are periodically reviewed by management and revised as deemed appropriate.
 
Loans acquired in business combinations are initially recorded at fair value,
which includes an estimate of credit losses expected to be realized over the remaining lives of the loans and, therefore,
no
corresponding allowance for loan losses is recorded for these loans at acquisition. Methods utilized to estimate any subsequently required allowance for loan losses for acquired loans
not
deemed credit-impaired at acquisition are similar to originated loans; however, the estimate of loss is based on the unpaid principal balance and then compared to any remaining unaccreted purchase discount. To the extent the calculated loss is greater than the remaining unaccreted discount, an allowance is recorded for such difference.
 
Acquired loans are those associated with our acquisition of AGFC. These loans were recorded at estimated fair val
ue at the acquisition date with
no
carryover of the related allowance for loan losses.
 
Total loans held for investment
at
December 31, 2017
includes
$46.1
million of loans acquired in an acquisition that were recorded at fair value as of the acquisition date. Included in the acquired balances at
December 31, 2017
were acquired impaired loans accounted for under the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification
310
-
30,
Loans and Debt Securities Acquired with Deteriorated Credit Quality
(“ASC
310
-
30”
) with a net carrying amount of
$696,000
and acquired performing loans
not
accounted for under ASC
310
-
30
totaling
$47.2
million with a related purchase discount of
$1.8
million.
 
Total loans held for investment at
December 31, 2016
includes
$65.3
million of loans acquired in an acquisition that were recorded at fair value as of the acquisition date. Included in the acquired balances at
December 31, 2016
were acquired impair
ed loans with a net carrying amount of
$1.8
million and acquired performing loans totaling
$65.9
million with a related purchase discount of
$2.4
million.
 
The following table sets forth, as of
December 31,
201
7
and
2016,
the balance of the allowance for loan losses by portfolio segment, disaggregated by impairment methodology, which is then further segregated by amounts evaluated for impairment collectively and individually. The allowance for loan losses allocated to each portfolio segment is
not
necessarily indicative of future losses in any particular portfolio segment and does
not
restrict the use of the allowance to absorb losses in other portfolio segments.
 
Allowance for Credit Losses and Recorded Investment in Loans Receivable
 
   
December 31, 2017
 
   
(Dollars in thousands)
 
   
Real Estate:
           
Real Estate:
   
Real Estate:
   
Real Estate:
                         
   
Construction
   
Real Estate:
   
1-4 Family
   
Multi-family
   
Nonfarm
                         
   
and Land
   
Farmland
   
Residential
   
Residential
   
Nonresidential
   
Commercial
   
Consumer
   
Total
 
Allowance for credit losses:
                                                               
Beginning Balance
  $
933
    $
75
    $
1,228
    $
172
    $
2,314
    $
3,039
    $
401
    $
8,162
 
Charge-offs
   
(2
)    
-
     
(184
)    
-
     
(617
)    
(2,945
)    
(36
)    
(3,784
)
Recoveries
   
1
     
-
     
48
     
-
     
23
     
40
     
38
     
150
 
Provision
   
489
     
1
     
192
     
(28
)    
603
     
3,013
     
(33
)    
4,237
 
Ending Balance
  $
1,421
    $
76
    $
1,284
    $
144
    $
2,323
    $
3,147
    $
370
    $
8,765
 
                                                                 
Ending Balance:
                                                               
Individually evaluated for impairment
  $
36
    $
-
    $
125
    $
-
    $
46
    $
329
    $
-
    $
536
 
                                                                 
Collectively evaluated for impairment
  $
1,385
    $
76
    $
1,125
    $
144
    $
2,277
    $
2,818
    $
370
    $
8,195
 
                                                                 
Purchased Credit Impaired (1)
  $
-
    $
-
    $
34
    $
-
    $
-
    $
-
    $
-
    $
34
 
                                                                 
Loans receivable:
                                                               
Ending Balance
  $
143,535
    $
10,480
    $
157,505
    $
20,717
    $
337,699
    $
254,427
    $
50,921
    $
975,284
 
                                                                 
Ending Balance:
                                                               
Individually evaluated for impairment
  $
92
    $
-
    $
2,817
    $
-
    $
5,831
    $
4,268
    $
441
    $
13,449
 
                                                                 
Collectively evaluated for impairment
  $
143,443
    $
10,480
    $
154,480
    $
20,717
    $
331,380
    $
250,159
    $
50,480
    $
961,139
 
                                                                 
Purchased Credit Impaired (1)
  $
-
    $
-
    $
208
    $
-
    $
488
    $
-
    $
-
    $
696
 
 
(
1
) Purchased credit impaired loans are evaluated for impairment on an individual basis.
 
   
December 31, 2016
 
   
(Dollars in thousands)
 
   
Real Estate:
           
Real Estate:
   
Real Estate:
   
Real Estate:
                         
   
Construction
   
Real Estate:
   
1-4 Family
   
Multi-family
   
Nonfarm
                         
   
and Land
   
Farmland
   
Residential
   
Residential
   
Nonresidential
   
Commercial
   
Consumer
   
Total
 
Allowance for credit losses:
                                                               
Beginning balance
  $
600
    $
30
    $
1,021
    $
101
    $
1,416
    $
3,618
    $
458
    $
7,244
 
Charge-offs
   
(484
)    
-
     
(162
)    
-
     
(473
)    
(667
)    
(3
)    
(1,789
)
Recoveries
   
10
     
-
     
140
     
-
     
1,258
     
33
     
46
     
1,487
 
Provision
   
807
     
45
     
229
     
71
     
113
     
55
     
(100
)    
1,220
 
Ending Balance
  $
933
    $
75
    $
1,228
    $
172
    $
2,314
    $
3,039
    $
401
    $
8,162
 
                                                                 
Ending Balance:
                                                               
Individually evaluated for impairment
  $
-
    $
-
    $
252
    $
-
    $
98
    $
501
    $
36
    $
887
 
                                                                 
Collectively evaluated for impairment
  $
933
    $
75
    $
943
    $
172
    $
2,216
    $
2,538
    $
365
    $
7,242
 
                                                                 
Purchased Credit Impaired (1)
  $
-
    $
-
    $
33
    $
-
    $
-
    $
-
    $
-
    $
33
 
                                                                 
Loans receivable:
                                                               
Ending Balance
  $
94,426
    $
9,217
    $
129,052
    $
22,737
    $
298,057
    $
213,120
    $
44,342
    $
810,951
 
                                                                 
Ending Balance:
                                                               
Individually evaluated for impairment
  $
143
    $
-
    $
3,263
    $
-
    $
1,073
    $
7,332
    $
198
    $
12,009
 
                                                                 
Collectively evaluated for impairment
  $
94,117
    $
9,217
    $
125,573
    $
22,737
    $
295,590
    $
205,788
    $
44,144
    $
797,166
 
                                                                 
Purchased Credit Impaired (1)
  $
166
    $
-
    $
216
    $
-
    $
1,394
    $
-
    $
-
    $
1,776
 
 
(
1
) Purchased credit impaired loans are evaluated for impairment on an individual basis.
 
Management further disaggregates the loan portfolio segments into classes of loans, which are based on
the initial measurement of the loan, risk characteristics of the loan and the method for monitoring and assessing the credit risk of the loan.
 
A
s of
December 31, 2017
and
2016,
the credit quality indicators, disaggregated by class of loan, are as follows:
 
Credit Quality Indicators
 
   
December 31, 2017
 
   
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(Dollars in thousands)
 
Real Estate Loans:
                                       
Construction and land
  $
141,128
    $
1,953
    $
362
    $
92
    $
143,535
 
Farmland
   
10,480
     
-
     
-
     
-
     
10,480
 
1-4 family residential
   
148,845
     
4,657
     
1,574
     
2,429
     
157,505
 
Multi-family residential
   
20,677
     
-
     
40
     
-
     
20,717
 
Nonfarm nonresidential
   
325,216
     
4,861
     
1,687
     
5,935
     
337,699
 
Commercial
   
228,157
     
20,681
     
1,951
     
3,638
     
254,427
 
Consumer
   
49,787
     
672
     
21
     
441
     
50,921
 
Total
  $
924,290
    $
32,824
    $
5,635
    $
12,535
    $
975,284
 
 
   
December 31, 2016
 
   
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(Dollars in thousands)
 
Real Estate Loans:
                                       
Construction and land
  $
92,951
    $
932
    $
300
    $
243
    $
94,426
 
Farmland
   
9,217
     
-
     
-
     
-
     
9,217
 
1-4 family residential
   
118,891
     
4,782
     
2,658
     
2,721
     
129,052
 
Multi-family residential
   
22,685
     
-
     
52
     
-
     
22,737
 
Nonfarm nonresidential
   
280,398
     
14,531
     
1,927
     
1,201
     
298,057
 
Commercial
   
186,197
     
16,783
     
7,377
     
2,763
     
213,120
 
Consumer
   
43,414
     
505
     
225
     
198
     
44,342
 
Total
  $
753,753
    $
37,533
    $
12,539
    $
7,126
    $
810,951
 
 
The above classifications follow regulatory
guidelines and can generally be described as follows:
 
 
Pass loans are of satisfactory quality.
 
 
Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questiona
ble management capabilities and possible reduction in the collateral values.
 
 
Substandard loans have an existing specific and well defined weakness that
may
include poor liquidity and deterioration of financial ratios. The loan
may
be past due and related
deposit accounts experiencing overdrafts. Immediate corrective action is necessary.
 
 
Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable.
 
As of
December 31,
201
7
and
2016,
loan balances outstanding more than
90
days past due and still accruing interest amounted to
$132,000
and
$168,000,
respectively. As of
December 31, 2017
and
2016,
loan balances outstanding on non-accrual status amounted to
$12.5
million and
$7.1
million, respectively. The Bank considers all loans more than
90
days past due as nonperforming loans.
 
The following table reflects certain information with respect to the loan portfolio delinquencies by loan class and amount as of
December 31,
201
7
and
2016.
All loans greater than
90
days past due are generally placed on non-accrual status.
 
Aged Analysis of Past Due Loans
Receivable
 
   
December 31, 2017
 
   
(Dollars in thousands)
 
                                                   
Recorded
 
     
 
     
 
   
Greater
     
 
     
 
     
 
   
Investment Over
 
   
30-59 Days
   
60-89 Days
   
Than 90 Days
   
Total
     
 
   
Total Loans
   
90 Days Past Due
 
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Current
   
Receivable
   
and Still Accruing
 
Real Estate Loans:
                                                       
Construction and land
  $
-
    $
-
    $
91
    $
91
    $
143,444
    $
143,535
    $
-
 
Farmland
   
-
     
-
     
-
     
-
     
10,480
     
10,480
     
-
 
1-4 family residential
   
470
     
319
     
939
     
1,728
     
155,777
     
157,505
     
73
 
Multi-family residential
   
-
     
-
     
-
     
-
     
20,717
     
20,717
     
-
 
Nonfarm nonresidential
   
2,344
     
103
     
3,329
     
5,776
     
331,923
     
337,699
     
-
 
Commercial
   
-
     
-
     
3,274
     
3,274
     
251,153
     
254,427
     
59
 
Consumer
   
6
     
-
     
367
     
373
     
50,548
     
50,921
     
-
 
Total
  $
2,820
    $
422
    $
8,000
    $
11,242
    $
964,042
    $
975,284
    $
132
 
 
   
December 31, 2016
 
   
(Dollars in thousands)
 
                                                   
Recorded
 
     
 
     
 
   
Greater
     
 
     
 
     
 
   
Investment Over
 
   
30-59 Days
   
60-89 Days
   
Than 90 Days
   
Total
     
 
   
Total Loans
   
90 Days Past Due
 
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Current
   
Receivable
   
and Still Accruing
 
Real Estate Loans:
                                                       
Construction and land
  $
465
    $
-
    $
106
    $
571
    $
93,855
    $
94,426
    $
-
 
Farmland
   
-
     
-
     
-
     
-
     
9,217
     
9,217
     
-
 
1-4 family residential
   
989
     
579
     
963
     
2,531
     
126,521
     
129,052
     
117
 
Multi-family residential
   
-
     
-
     
-
     
-
     
22,737
     
22,737
     
-
 
Nonfarm nonresidential
   
1,370
     
173
     
532
     
2,075
     
295,982
     
298,057
     
-
 
Commercial
   
45
     
372
     
262
     
679
     
212,441
     
213,120
     
51
 
Consumer
   
66
     
-
     
149
     
215
     
44,127
     
44,342
     
-
 
Total
  $
2,935
    $
1,124
    $
2,012
    $
6,071
    $
804,880
    $
810,951
    $
168
 
 
Loan Receivables on Nonaccrual Status
 
   
December 31,
 
   
2017
   
2016
 
   
(Dollars in thousands)
 
Real Estate Loans:
               
Construction and land
  $
92
    $
243
 
Farmland
   
-
     
-
 
1-4 family residential
   
2,429
     
2,721
 
Multi-family residential
   
-
     
-
 
Nonfarm nonresidential
   
5,935
     
1,201
 
Commercial
   
3,638
     
2,763
 
Consumer
   
441
     
198
 
Total
  $
12,535
    $
7,126
 
 
The following is a summary of information pertaining to impaired loans as of
December 31, 2017
and
2016.
Acquired non-impaired loans are placed on nonaccrual status and reported as impaired using the same criteria applied to the originated portfolio. Purchased impaired credits are excluded from this table. The interest income recognized for impaired loans was
$247,000
and
$464,000
for the years ended
December 31, 2017
and
2016,
respectively.
 
   
December 31, 2017
 
   
(Dollars in thousands)
 
           
Unpaid
           
Average
 
   
Recorded
   
Principal
   
Related
   
Recorded
 
   
Investment
   
Balance
   
Allowance
   
Investment
 
With an allowance recorded:
                               
Real Estate Loans:
                               
Construction and land
  $
90
    $
90
    $
36
    $
74
 
Farmland
   
-
     
-
     
-
     
-
 
1-4 family residential
   
491
     
540
     
125
     
787
 
Multi-family residential
   
-
     
-
     
-
     
-
 
Nonfarm nonresidential
   
316
     
341
     
46
     
462
 
Other Loans:
                               
Commercial
   
539
     
572
     
329
     
502
 
Consumer
   
-
     
-
     
-
     
5
 
Total
  $
1,436
    $
1,543
    $
536
    $
1,830
 
                                 
With no allowance recorded:
                               
Real Estate Loans:
                               
Construction and land
  $
3
    $
9
    $
-
    $
44
 
Farmland
   
-
     
-
     
-
     
-
 
1-4 family residential
   
2,325
     
2,744
     
-
     
2,188
 
Multi-family residential
   
-
     
-
     
-
     
-
 
Nonfarm nonresidential
   
5,515
     
5,653
     
-
     
3,402
 
Other Loans:
                               
Commercial
   
3,729
     
5,581
     
-
     
5,898
 
Consumer
   
441
     
472
     
-
     
243
 
Total
  $
12,013
    $
14,459
    $
-
    $
11,775
 
                                 
Total Impaired Loans:
                               
Real Estate Loans:
                               
Construction and land
  $
93
    $
99
    $
36
    $
118
 
Farmland
   
-
     
-
     
-
     
-
 
1-4 family residential
   
2,816
     
3,284
     
125
     
2,975
 
Multi-family residential
   
-
     
-
     
-
     
-
 
Nonfarm nonresidential
   
5,831
     
5,994
     
46
     
3,864
 
Other Loans:
                               
Commercial
   
4,268
     
6,153
     
329
     
6,400
 
Consumer
   
441
     
472
     
-
     
248
 
Total
  $
13,449
    $
16,002
    $
536
    $
13,605
 
 
   
December 31, 2016
 
   
(Dollars in thousands)
 
           
Unpaid
           
Average
 
   
Recorded
   
Principal
   
Related
   
Recorded
 
   
Investment
   
Balance
   
Allowance
   
Investment
 
With an allowance recorded:
                               
Real Estate Loans:
                               
Construction and land
  $
-
    $
-
    $
-
    $
655
 
Farmland
   
-
     
-
     
-
     
-
 
1-4 family residential
   
440
     
470
     
252
     
372
 
Multi-family residential
   
-
     
-
     
-
     
-
 
Nonfarm nonresidential
   
368
     
368
     
98
     
31
 
Other Loans:
                               
Commercial
   
695
     
709
     
501
     
1,252
 
Consumer
   
36
     
36
     
36
     
12
 
Total
  $
1,539
    $
1,583
    $
887
    $
2,322
 
                                 
With no allowance recorded:
                               
Real Estate Loans:
                               
Construction and land
  $
143
    $
152
    $
-
    $
124
 
Farmland
   
-
     
-
     
-
     
-
 
1-4 family residential
   
2,823
     
3,276
     
-
     
3,296
 
Multi-family residential
   
-
     
-
     
-
     
-
 
Nonfarm nonresidential
   
705
     
729
     
-
     
3,730
 
Other Loans:
                               
Commercial
   
6,637
     
7,826
     
-
     
3,680
 
Consumer
   
162
     
162
     
-
     
43
 
Total
  $
10,470
    $
12,145
    $
-
    $
10,873
 
                                 
Total Impaired Loans:
                               
Real Estate Loans:
                               
Construction and land
  $
143
    $
152
    $
-
    $
779
 
Farmland
   
-
     
-
     
-
     
-
 
1-4 family residential
   
3,263
     
3,746
     
252
     
3,668
 
Multi-family residential
   
-
     
-
     
-
     
-
 
Nonfarm nonresidential
   
1,073
     
1,097
     
98
     
3,761
 
Other Loans:
                               
Commercial
   
7,332
     
8,535
     
501
     
4,932
 
Consumer
   
198
     
198
     
36
     
55
 
Total
  $
12,009
    $
13,728
    $
887
    $
13,195
 
 
The Company elected to
account for certain loans acquired in the AGFC merger as acquired impaired loans under ASC
310
-
30
due to evidence of credit deterioration at acquisition and the probability that the Company will be unable to collect all contractually required payments. The expected cash flows approximated fair value as of the date of merger and, as a result,
no
accretable yield was recognized at acquisition for the AGFC purchased impaired credits.
 
The following tab
le presents the changes in the carrying amount of the purchased impaired credits accounted for under ASC
310
-
30
for the periods presented.
 
   
Purchased
 
   
Impaired Credit
s
 
   
(Dollars in thousands
)
 
         
Carrying amount - December 31, 201
5
  $
3,634
 
Payments received, net of discounts realize
d
   
(1,181
)
Charge-off
s
   
(352
)
Transfer to other real estat
e
   
(325
)
Carrying amount - December 31, 201
6
   
1,776
 
Payments received, net of discounts realize
d
   
(924
)
Purchased impaired credit participation interest sales proceeds
,
net of discount realize
d
   
511
 
Charge-off
s
   
(667
)
Carrying amount - December 31, 201
7
  $
696
 
 
 
The Bank seeks to assist customers that are experiencing financial difficulty by renegotiating loans w
ithin lending regulations and guidelines. The Bank makes loan modifications, primarily utilizing internal renegotiation programs via direct customer contact, that manage customers’ debt exposures held only by the Bank. Additionally, the Bank makes loan modifications with customers who have elected to work with external renegotiation agencies and these modifications provide solutions to customers’ entire unsecured debt structures. During the periods ended
December 31, 2017
and
2016,
the concessions granted to certain borrowers included extending the payment due dates, lowering the contractual interest rate, reducing accrued interest, and reducing the debt’s face or maturity amount.
 
Once modified in a troubled debt restructuring, a loan is generally considered impaired until its contractual maturity. At the time of the restructuring, the loan is evalu
ated for an asset-specific allowance for credit losses. The Bank continues to specifically reevaluate the loan in subsequent periods, regardless of the borrower’s performance under the modified terms. If a borrower subsequently defaults on the loan after it is restructured, the Bank provides an allowance for credit losses for the amount of the loan that exceeds the value of the related collateral.
 
The following tables present informative data regarding
troubled debt restructurings as of
December 31, 2017
and
2016.
 
Modifications as of December 31, 2017:
                     
         
Pre-Modification
   
Post-Modification
 
   
Number
   
Outstanding
   
Outstanding
 
   
of
   
Recorded
   
Recorded
 
   
Contracts
   
Investment
   
Investment
 
   
(Dollars in thousands)
 
Troubled Debt Restructuring
                     
Real Estate Loans:
                     
1-4 family residential
 
2
    $
703
    $
455
 
Other Loans:
                     
Commercial
 
4
     
4,498
     
2,605
 
Total
 
6
    $
5,201
    $
3,060
 
 
Modifications as of December 31, 2016:
                     
         
Pre-Modification
   
Post-Modification
 
   
Number
   
Outstanding
   
Outstanding
 
   
of
   
Recorded
   
Recorded
 
   
Contracts
   
Investment
   
Investment
 
   
(Dollars in thousands)
 
Troubled Debt Restructuring
                     
Real Estate Loans:
                     
1-4 family residential
 
3
    $
870
    $
608
 
Other Loans:
                     
Commercial
 
6
     
6,880
     
5,323
 
Total
 
9
    $
7,750
    $
5,931
 
 
The
Bank had
$3.3
million in troubled debt restructurings that subsequently defaulted during the year ended
December 31, 2017
and
none
that subsequently defaulted during the year ended
December 31, 2016.