XML 18 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows From Operating Activities:    
Consolidated Net Income $ 4,028 $ 2,245
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities:    
Provision for Loan Losses 1,660 820
Depreciation and Amortization 630 636
Amortization of Purchase Accounting Valuations (3,378) (936)
Noncash Compensation Expense (9) 156
Net Amortization of Securities 917 928
Gain on Sales of Securities (231)
Noncash (Income) Loss on Other Equity Securities (208) 33
Gain on Sale of Premises and Equipment (24)
Gain on Sale of Other Real Estate Owned, Net of Writedowns (4) (3)
Increase in Cash Value of Life Insurance (309) (490)
Provision for Deferred Income Taxes 833 62
Changes in Assets and Liabilities:    
Increase in Accrued Interest Receivable (190) (122)
(Increase) Decrease in Other Assets (128) 476
Increase (Decrease) in Accrued Interest Payable (99) 160
Increase in Other Liabilities 113 731
Net Cash Provided by Operating Activities 3,856 4,441
Cash Flows From Investing Activities:    
Purchases of Securities Available for Sale (4,596) (35,881)
Proceeds from Maturities / Sales of Securities Available for Sale 2,859 29,836
Proceeds from Paydowns of Securities Available for Sale 10,179 11,109
Purchases of Other Equity Securities (873) (866)
Redemption of Other Equity Securities 136 2
Life Insurance Proceeds 560
Net Increase in Loans (61,252) (25,799)
Proceeds from Sale of Premises and Equipment 68
Purchases of Premises and Equipment (306) (665)
Proceeds from Sales of Other Real Estate 13 584
Improvements to Other Real Estate (102)
Consideration Settlement to Former AGFC Shareholders (3,448)
Net Increase in Federal Funds Sold (4,534) (25,792)
Net Cash Used in Investing Activities (58,374) (50,394)
Cash Flows From Financing Activities:    
Net Increase in Deposits 39,221 94,422
Net Increase (Decrease) in Securities Sold Under Agreements to Repurchase (187) 106
Net Advances (Repayments) on Federal Home Loan Bank Borrowings 19,309 (669)
Repurchase of Common Stock (33)
Proceeds from Exercise of Stock Warrants 15
Payment of Dividends on Common Stock (761) (352)
Net Cash Provided by Financing Activities 57,549 93,522
Net Increase in Cash and Cash Equivalents 3,031 47,569
Cash and Cash Equivalents at Beginning of Period 42,173 40,911
Cash and Cash Equivalents at End of Period 45,204 88,480
Supplemental Disclosures for Cash Flow Information:    
Interest on Deposits 2,951 2,238
Interest on Borrowings 403 358
Income Tax Payments 900
Supplemental Schedule for Noncash Investing and Financing Activities:    
Change in the Unrealized Gain on Securities Available for Sale 3,075 2,432
Change in Deferred Tax Effect on the Unrealized Gain on Securities Available for Sale (1,046) (827)
Transfer of Loans to Other Real Estate 215 365
Transfer of Other Real Estate to Premises and Equipment $ 175