XML 78 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Unconsolidated Affiliates (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
item
mi
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Investments in unconsolidated affiliates        
Balance at beginning of period $ 626,650 $ 652,767    
Additional investments 2,393 262    
Equity in earnings of unconsolidated affiliates 110,573 105,456 $ 94,218  
Distributions from unconsolidated affiliates 135,660 131,835 120,460  
Return of investment in unconsolidated affiliate     (17,000)  
Balance at end of period 603,956 626,650 652,767  
Summarized Financial Information of Unconsolidated Affiliates        
Current assets 118,064 91,128    
Total assets 5,761,748 5,737,618    
Current liabilities 100,612 96,417    
Partners' capital 2,115,171 2,151,731 2,192,318 $ 2,286,698
Total liabilities and stockholders' equity 5,761,748 5,737,618    
Revenues 1,106,193 1,041,771 919,985  
Operating income 659,166 611,862 539,466  
Net income attributable to unconsolidated affiliates, including noncontrolling interest 400,892 371,786 326,242  
Unconsolidated Affiliates        
Summarized Financial Information of Unconsolidated Affiliates        
Current assets 79,680 68,894    
Noncurrent assets 1,412,844 1,460,004    
Total assets 1,492,524 1,528,898    
Current liabilities 9,319 7,711    
Noncurrent liabilities 3,630 4,028    
Noncontrolling interest 139,368 146,094    
Partners' capital 1,340,207 1,371,065    
Total liabilities and stockholders' equity 1,492,524 1,528,898    
Revenues 407,553 388,717 357,730  
Operating expenses 163,134 156,678 153,383  
Operating income 244,419 232,039 204,347  
Net income attributable to unconsolidated affiliates, including noncontrolling interest 284,190 269,471 248,458  
Net income attributable to unconsolidated affiliates $ 293,252 278,545 257,458  
Joint Venture        
Equity Method Investments        
Ownership percentage 50.00%      
Percentage of interest held by joint venture in third party fractionator in Ohio 33.33%      
Number of fractionators | item 2      
Investments in unconsolidated affiliates        
Balance at beginning of period $ 508,821 526,652    
Equity in earnings of unconsolidated affiliates 102,474 98,194    
Distributions from unconsolidated affiliates 120,930 116,025    
Balance at end of period $ 490,365 508,821 526,652  
Stonewall        
Equity Method Investments        
Ownership percentage 15.00%      
Number of miles of pipeline | mi 67      
Investments in unconsolidated affiliates        
Balance at beginning of period $ 117,829 126,115    
Additional investments 2,393 262    
Equity in earnings of unconsolidated affiliates 8,099 7,262    
Distributions from unconsolidated affiliates 14,730 15,810    
Balance at end of period $ 113,591 $ 117,829 $ 126,115