XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2022
Investments in Unconsolidated Affiliates  
Schedule of reconciliation of investments in unconsolidated affiliates

Total Investment

MarkWest

in Unconsolidated

(in thousands)

    

Stonewall

    

Joint Venture

    

Affiliates

Balance as of December 31, 2020

$

137,632

584,846

722,478

Additional investments

2,070

2,070

Equity in earnings of unconsolidated affiliates (1)

6,560

83,891

90,451

Distributions from unconsolidated affiliates

(13,620)

(105,370)

(118,990)

Balance as of December 31, 2021

130,572

565,437

696,009

Equity in earnings of unconsolidated affiliates (1)

7,558

86,660

94,218

Distributions from unconsolidated affiliates

(12,015)

(108,445)

(120,460)

Return of investment in unconsolidated affiliate

(17,000)

(17,000)

Balance as of December 31, 2022

$

126,115

526,652

652,767

(1)

As adjusted for the amortization of the difference between the cost of the equity investments in Stonewall and the Joint Venture and the amount of the underlying equity in the net assets of Stonewall and the Joint Venture as of March 12, 2019.

Combined Balance Sheets

December 31,

(in thousands)

    

2021

2022

Current assets

$

74,704

74,852

Noncurrent assets

1,602,093

1,517,349

Total assets

$

1,676,797

1,592,201

Current liabilities

$

8,375

5,453

Noncurrent liabilities

4,827

4,427

Noncontrolling interest

161,842

154,100

Partners' capital

1,501,753

1,428,221

Total liabilities and partners' capital

$

1,676,797

1,592,201

Statements of Combined Operations

Year Ended December 31,

(in thousands)

    

2020

    

2021

    

2022

Revenues

$

321,880

333,565

357,730

Operating expenses

122,660

130,080

153,383

Income from operations

199,220

203,485

204,347

Net income attributable to unconsolidated affiliates, including noncontrolling interest

230,564

236,444

248,458

Net income attributable to unconsolidated affiliates

238,991

245,256

257,458